Pakistan Aluminium Beverage Cans Limited (PSX:PABC)
Pakistan
· Delayed Price · Currency is PKR 107.56
-1.66 (-1.52%)
At close: Apr 27, 2026
PSX:PABC Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 23,992 | 23,068 | 19,736 | 14,153 | 7,230 | Upgrade
|
| Revenue Growth (YoY) | 4.01% | 16.88% | 39.45% | 95.76% | 42.22% | Upgrade
|
| Cost of Revenue | 17,300 | 14,647 | 12,110 | 9,534 | 4,670 | Upgrade
|
| Gross Profit | 6,692 | 8,421 | 7,626 | 4,619 | 2,560 | Upgrade
|
| Selling, General & Admin | 2,310 | 2,229 | 1,371 | 865.96 | 319.01 | Upgrade
|
| Other Operating Expenses | - | - | 303.19 | - | 430.24 | Upgrade
|
| Operating Expenses | 2,310 | 2,229 | 1,674 | 865.96 | 749.25 | Upgrade
|
| Operating Income | 4,383 | 6,192 | 5,951 | 3,753 | 1,811 | Upgrade
|
| Interest Expense | -779.92 | -971.16 | -651.6 | -362.63 | -241.6 | Upgrade
|
| Interest & Investment Income | 1,742 | 1,442 | 417.65 | 191.43 | 26.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -28.73 | 18.48 | -188.1 | -165.07 | 12.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -501.45 | -656.1 | -571.82 | -314.29 | -28.62 | Upgrade
|
| EBT Excluding Unusual Items | 4,815 | 6,025 | 4,958 | 3,102 | 1,580 | Upgrade
|
| Gain (Loss) on Sale of Investments | 382.22 | 609.94 | 3.66 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.2 | - | 0.08 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -8.6 | Upgrade
|
| Other Unusual Items | 100.11 | 97.63 | 34 | 2.95 | - | Upgrade
|
| Pretax Income | 5,342 | 6,759 | 5,000 | 3,131 | 1,571 | Upgrade
|
| Income Tax Expense | 125.63 | 654.7 | -17.66 | 428.55 | -5.34 | Upgrade
|
| Net Income | 5,216 | 6,104 | 5,018 | 2,703 | 1,577 | Upgrade
|
| Net Income to Common | 5,216 | 6,104 | 5,018 | 2,703 | 1,577 | Upgrade
|
| Net Income Growth | -14.55% | 21.65% | 85.67% | 71.42% | 158.18% | Upgrade
|
| Shares Outstanding (Basic) | 361 | 361 | 361 | 361 | 361 | Upgrade
|
| Shares Outstanding (Diluted) | 361 | 361 | 361 | 361 | 361 | Upgrade
|
| EPS (Basic) | 14.44 | 16.90 | 13.90 | 7.48 | 4.37 | Upgrade
|
| EPS (Diluted) | 14.44 | 16.90 | 13.90 | 7.48 | 4.37 | Upgrade
|
| EPS Growth | -14.55% | 21.65% | 85.67% | 71.42% | 158.18% | Upgrade
|
| Free Cash Flow | 2,882 | 6,328 | 4,382 | 68.63 | 1,012 | Upgrade
|
| Free Cash Flow Per Share | 7.98 | 17.52 | 12.13 | 0.19 | 2.80 | Upgrade
|
| Dividend Per Share | - | - | 3.500 | - | 1.500 | Upgrade
|
| Gross Margin | 27.89% | 36.50% | 38.64% | 32.63% | 35.41% | Upgrade
|
| Operating Margin | 18.27% | 26.84% | 30.15% | 26.52% | 25.05% | Upgrade
|
| Profit Margin | 21.74% | 26.46% | 25.42% | 19.10% | 21.81% | Upgrade
|
| Free Cash Flow Margin | 12.01% | 27.43% | 22.20% | 0.48% | 14.00% | Upgrade
|
| EBITDA | 4,968 | 6,753 | 6,267 | 4,038 | 2,045 | Upgrade
|
| EBITDA Margin | 20.71% | 29.28% | 31.75% | 28.53% | 28.29% | Upgrade
|
| D&A For EBITDA | 585.45 | 561.28 | 315.57 | 284.88 | 234.45 | Upgrade
|
| EBIT | 4,383 | 6,192 | 5,951 | 3,753 | 1,811 | Upgrade
|
| EBIT Margin | 18.27% | 26.84% | 30.15% | 26.52% | 25.05% | Upgrade
|
| Effective Tax Rate | 2.35% | 9.69% | - | 13.69% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.