PICIC Insurance Cash Flow Statement

Financials in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Net Income	-14.89	3.34	0.76	-3.07	-0.83	Upgrade
Depreciation & Amortization	0.01	0.01	-	-	-	Upgrade
Change in Other Net Operating Assets	24	7.36	6.24	6.35	3.55	Upgrade
Other Operating Activities	-12.15	-12.58	-8.25	-4.66	-3.36	Upgrade
Operating Cash Flow	-3.04	-1.88	-1.24	-1.38	-0.64	Upgrade
Capital Expenditures	-	-0.03	-	-	-	Upgrade
Investment in Securities	-9.12	-10.7	-7.01	-3.26	-2.86	Upgrade
Other Investing Activities	12.15	12.58	8.25	4.66	3.36	Upgrade
Investing Cash Flow	3.04	1.85	1.24	1.4	0.5	Upgrade
Net Cash Flow	-	-0.03	-0.01	0.02	-0.14	Upgrade
Free Cash Flow	-3.04	-1.91	-1.24	-1.38	-0.64	Upgrade
Free Cash Flow Margin	-25.00%	-15.17%	-15.07%	-29.69%	-18.99%	Upgrade
Free Cash Flow Per Share	-0.09	-0.06	-0.04	-0.04	-0.02	Upgrade
Cash Income Tax Paid	3.04	1.88	1.24	1.33	0.5	Upgrade
Levered Free Cash Flow	16.6	10.6	7.49	6.14	3.03	Upgrade
Unlevered Free Cash Flow	16.6	10.6	7.49	6.14	3.03	Upgrade
Change in Working Capital	24	7.36	6.24	6.35	3.55	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.