Shifa International Hospitals Limited (PSX:SHFA)
Pakistan
· Delayed Price · Currency is PKR 482.11
-7.18 (-1.47%)
At close: Apr 28, 2026
PSX:SHFA Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | 2,595 | 2,258 | 1,370 | 1,169 | 1,141 | 724.09 | Upgrade
|
| Depreciation & Amortization | 1,084 | 1,084 | 1,065 | 974.09 | 877.78 | 867.07 | Upgrade
|
| Other Amortization | 2.46 | 2.46 | 0.25 | 11.95 | 21.3 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 4.84 | 4.84 | -5.26 | -42.2 | -69.27 | -41.98 | Upgrade
|
| Asset Writedown & Restructuring Costs | 75.71 | 75.71 | 11.62 | 8.22 | 2.23 | 0.98 | Upgrade
|
| Loss (Gain) From Sale of Investments | -297.88 | -297.88 | -130.24 | -163.65 | -104.96 | -71.23 | Upgrade
|
| Loss (Gain) on Equity Investments | -16.11 | -16.11 | 4.51 | -12.22 | 3.1 | 1.51 | Upgrade
|
| Provision & Write-off of Bad Debts | 141.02 | 141.02 | 116.29 | 57.11 | 112.62 | 158.09 | Upgrade
|
| Other Operating Activities | 24.4 | 560.9 | 140.56 | 31.45 | -232.55 | 277.2 | Upgrade
|
| Change in Accounts Receivable | -454.95 | -168 | -73.34 | -458.46 | -157.5 | -380 | Upgrade
|
| Change in Inventory | -23.23 | 75.08 | -25.81 | -309.98 | -101.25 | -31.19 | Upgrade
|
| Change in Accounts Payable | 646.67 | 395.17 | -807.28 | 1,039 | 287.89 | -57.57 | Upgrade
|
| Change in Other Net Operating Assets | -312.69 | -39.03 | 85.57 | 183.42 | -532.14 | 24.44 | Upgrade
|
| Operating Cash Flow | 3,469 | 4,076 | 1,717 | 2,479 | 1,249 | 1,471 | Upgrade
|
| Operating Cash Flow Growth | -13.88% | 137.34% | -30.73% | 98.56% | -15.15% | 620.36% | Upgrade
|
| Capital Expenditures | -2,996 | -1,581 | -646.08 | -2,973 | -1,713 | -1,060 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.32 | 5.32 | 18.83 | 97.66 | 251.21 | 231.42 | Upgrade
|
| Sale (Purchase) of Intangibles | -13.02 | -5.79 | - | - | -41.2 | -0.24 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | 26 | - | - | - | Upgrade
|
| Investment in Securities | -387.71 | -1,011 | -181.4 | 514.91 | 304.44 | -873.87 | Upgrade
|
| Other Investing Activities | -542.55 | -94.23 | 76.95 | 40.29 | 14.65 | 11.35 | Upgrade
|
| Investing Cash Flow | -3,934 | -2,687 | -705.71 | -2,320 | -1,184 | -1,692 | Upgrade
|
| Long-Term Debt Issued | - | 537.7 | 216.12 | 470.53 | 212.01 | 633.45 | Upgrade
|
| Long-Term Debt Repaid | - | -740.13 | -1,082 | -1,542 | -1,590 | -551.5 | Upgrade
|
| Net Debt Issued (Repaid) | 123.94 | -202.42 | -865.98 | -1,071 | -1,378 | 81.95 | Upgrade
|
| Common Dividends Paid | -302.8 | -153.83 | -181.87 | -98.65 | -89.2 | -1.51 | Upgrade
|
| Other Financing Activities | -304.78 | 385.74 | - | 540.17 | 567.3 | 160.63 | Upgrade
|
| Financing Cash Flow | -483.64 | 29.49 | -1,048 | -629.75 | -900.16 | 241.07 | Upgrade
|
| Foreign Exchange Rate Adjustments | 14.85 | 7.2 | -26.47 | 376.21 | 417.34 | -120.85 | Upgrade
|
| Net Cash Flow | -933.73 | 1,426 | -62.81 | -94.21 | -418.5 | -99.86 | Upgrade
|
| Free Cash Flow | 473.03 | 2,494 | 1,071 | -493.53 | -464.77 | 411.25 | Upgrade
|
| Free Cash Flow Growth | -82.58% | 132.87% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 1.58% | 8.92% | 4.55% | -2.50% | -2.87% | 2.89% | Upgrade
|
| Free Cash Flow Per Share | 7.48 | 39.46 | 16.95 | -7.81 | -7.35 | 6.51 | Upgrade
|
| Cash Interest Paid | 258.81 | 258.81 | 395.67 | 335.22 | 275.86 | 305.33 | Upgrade
|
| Cash Income Tax Paid | 1,591 | 1,591 | 866.61 | 603.12 | 465.99 | 370.96 | Upgrade
|
| Levered Free Cash Flow | 1,402 | 2,851 | 1,221 | 13.69 | -222.69 | 297.63 | Upgrade
|
| Unlevered Free Cash Flow | 1,573 | 3,007 | 1,422 | 246.98 | -31.85 | 484.4 | Upgrade
|
| Change in Working Capital | -144.2 | 263.23 | -820.86 | 453.65 | -503 | -444.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.