Unity Foods Limited (PSX:UNITY)
21.79
+0.12 (0.55%)
At close: Dec 5, 2025
Unity Foods Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 73,264 | 77,410 | 78,025 | 100,870 | 87,713 | 68,831 | Upgrade
|
| Revenue Growth (YoY) | 3.86% | -0.79% | -22.65% | 15.00% | 27.43% | 125.83% | Upgrade
|
| Cost of Revenue | 62,121 | 66,001 | 71,335 | 87,093 | 79,485 | 63,188 | Upgrade
|
| Gross Profit | 11,143 | 11,409 | 6,690 | 13,777 | 8,228 | 5,643 | Upgrade
|
| Selling, General & Admin | 3,413 | 3,482 | 3,736 | 3,029 | 1,970 | 1,639 | Upgrade
|
| Other Operating Expenses | -235.28 | -73.53 | 762.68 | 587.35 | 171.67 | 263.56 | Upgrade
|
| Operating Expenses | 3,142 | 3,373 | 4,674 | 3,640 | 2,199 | 1,903 | Upgrade
|
| Operating Income | 8,001 | 8,037 | 2,016 | 10,138 | 6,029 | 3,741 | Upgrade
|
| Interest Expense | -6,522 | -6,949 | -7,435 | -3,558 | -1,769 | -943.1 | Upgrade
|
| Interest & Investment Income | 1,299 | 1,299 | 881.98 | 603.61 | 792.9 | 2.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -552.84 | -552.84 | 667.24 | -7,488 | -2,899 | 441.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -75.58 | -75.58 | -4.82 | 4.33 | -0.86 | 303.92 | Upgrade
|
| EBT Excluding Unusual Items | 2,150 | 1,758 | -3,875 | -300.23 | 2,152 | 3,545 | Upgrade
|
| Gain (Loss) on Sale of Investments | 209.45 | 209.45 | 15.07 | 13.89 | -27.11 | 9.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 173.86 | 173.86 | 125.95 | 24.8 | 1.16 | 1.65 | Upgrade
|
| Asset Writedown | - | - | - | 1.2 | - | - | Upgrade
|
| Other Unusual Items | 14.58 | 14.58 | 53.01 | 19 | 22.72 | - | Upgrade
|
| Pretax Income | 2,548 | 2,156 | -3,680 | -241.33 | 2,149 | 3,556 | Upgrade
|
| Income Tax Expense | 877.28 | 850.85 | 35 | -916.43 | -32.2 | 217.68 | Upgrade
|
| Earnings From Continuing Operations | 1,670 | 1,306 | -3,715 | 675.09 | 2,181 | 3,338 | Upgrade
|
| Earnings From Discontinued Operations | 195.67 | 326.22 | 198.37 | - | - | - | Upgrade
|
| Net Income to Company | 1,866 | 1,632 | -3,517 | 675.09 | 2,181 | 3,338 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -74.5 | Upgrade
|
| Net Income | 1,866 | 1,632 | -3,517 | 675.09 | 2,181 | 3,264 | Upgrade
|
| Net Income to Common | 1,866 | 1,632 | -3,517 | 675.09 | 2,181 | 3,264 | Upgrade
|
| Net Income Growth | - | - | - | -69.05% | -33.16% | 1433.42% | Upgrade
|
| Shares Outstanding (Basic) | 1,194 | 1,194 | 1,194 | 1,194 | 1,194 | 904 | Upgrade
|
| Shares Outstanding (Diluted) | 1,194 | 1,194 | 1,194 | 1,194 | 1,194 | 904 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 32.02% | 66.24% | Upgrade
|
| EPS (Basic) | 1.56 | 1.37 | -2.95 | 0.57 | 1.83 | 3.61 | Upgrade
|
| EPS (Diluted) | 1.56 | 1.37 | -2.95 | 0.57 | 1.83 | 3.61 | Upgrade
|
| EPS Growth | - | - | - | -69.05% | -49.37% | 822.39% | Upgrade
|
| Free Cash Flow | 12,678 | 7,807 | -6,099 | -8,919 | -1,644 | -8,537 | Upgrade
|
| Free Cash Flow Per Share | 10.62 | 6.54 | -5.11 | -7.47 | -1.38 | -9.44 | Upgrade
|
| Gross Margin | 15.21% | 14.74% | 8.57% | 13.66% | 9.38% | 8.20% | Upgrade
|
| Operating Margin | 10.92% | 10.38% | 2.58% | 10.05% | 6.87% | 5.44% | Upgrade
|
| Profit Margin | 2.55% | 2.11% | -4.51% | 0.67% | 2.49% | 4.74% | Upgrade
|
| Free Cash Flow Margin | 17.30% | 10.09% | -7.82% | -8.84% | -1.87% | -12.40% | Upgrade
|
| EBITDA | 8,692 | 8,727 | 2,598 | 10,616 | 6,368 | 3,922 | Upgrade
|
| EBITDA Margin | 11.86% | 11.27% | 3.33% | 10.52% | 7.26% | 5.70% | Upgrade
|
| D&A For EBITDA | 691.56 | 690.06 | 582.08 | 478.09 | 338.65 | 180.87 | Upgrade
|
| EBIT | 8,001 | 8,037 | 2,016 | 10,138 | 6,029 | 3,741 | Upgrade
|
| EBIT Margin | 10.92% | 10.38% | 2.58% | 10.05% | 6.87% | 5.44% | Upgrade
|
| Effective Tax Rate | 34.44% | 39.46% | - | - | - | 6.12% | Upgrade
|
| Revenue as Reported | 73,264 | 77,410 | 78,025 | - | - | - | Upgrade
|
| Advertising Expenses | - | 300.34 | 244.78 | 197.13 | 171.28 | 281.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.