Estithmar Holding Q.P.S.C. (QSE:IGRD)
Qatar
· Delayed Price · Currency is QAR 4.106
+0.068 (1.68%)
Apr 29, 2026, 12:40 PM AST
QSE:IGRD Income Statement
Financials in millions QAR. Fiscal year is January - December.
Millions QAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 6,491 | 4,216 | 2,919 | 4,237 | 2,747 |
| Revenue Growth (YoY) | 53.95% | 44.44% | -31.11% | 54.25% | - |
| Cost of Revenue | 4,382 | 3,221 | 2,123 | 3,622 | 2,350 |
| Gross Profit | 2,109 | 995.67 | 795.8 | 615.2 | 397.27 |
| Selling, General & Admin | 921.74 | 506.22 | 431.24 | 253.9 | 162.44 |
| Other Operating Expenses | -109.25 | -96.14 | -96.59 | -57 | -75.28 |
| Operating Expenses | 969.01 | 422.05 | 309.14 | 208.48 | 88.16 |
| Operating Income | 1,140 | 573.62 | 486.66 | 406.72 | 309.11 |
| Interest Expense | -168.57 | -137.66 | -129.18 | -67.5 | -29.73 |
| Earnings From Equity Investments | 18.01 | 11.7 | 0.39 | - | - |
| Currency Exchange Gain (Loss) | -56.44 | - | - | - | - |
| Other Non Operating Income (Expenses) | -83.63 | -18.24 | -0.79 | -10.79 | - |
| EBT Excluding Unusual Items | 849.03 | 429.42 | 357.08 | 328.42 | 279.38 |
| Asset Writedown | 157.8 | 0.61 | - | - | - |
| Pretax Income | 1,007 | 430.03 | 357.08 | 328.42 | 279.38 |
| Income Tax Expense | 68.55 | 7.79 | 4.82 | 3.37 | 0.33 |
| Earnings From Continuing Operations | 938.28 | 422.24 | 352.27 | 325.05 | 279.05 |
| Minority Interest in Earnings | 51.51 | -17.92 | -4.51 | 13.13 | -3.11 |
| Net Income | 989.8 | 404.32 | 347.75 | 338.18 | 275.94 |
| Net Income to Common | 989.8 | 404.32 | 347.75 | 338.18 | 275.94 |
| Net Income Growth | 144.80% | 16.27% | 2.83% | 22.55% | - |
| Shares Outstanding (Basic) | 4,493 | 4,493 | 4,493 | 4,190 | 3,398 |
| Shares Outstanding (Diluted) | 4,493 | 4,493 | 4,493 | 4,190 | 3,398 |
| Shares Change (YoY) | - | - | 7.23% | 23.32% | - |
| EPS (Basic) | 0.22 | 0.09 | 0.08 | 0.08 | 0.08 |
| EPS (Diluted) | 0.22 | 0.09 | 0.08 | 0.08 | 0.08 |
| EPS Growth | 144.80% | 16.27% | -4.11% | -0.62% | - |
| Free Cash Flow | -902.99 | -786.03 | -101.5 | -767.6 | -544.48 |
| Free Cash Flow Per Share | -0.20 | -0.17 | -0.02 | -0.18 | -0.16 |
| Gross Margin | 32.49% | 23.61% | 27.26% | 14.52% | 14.46% |
| Operating Margin | 17.56% | 13.61% | 16.67% | 9.60% | 11.25% |
| Profit Margin | 15.25% | 9.59% | 11.91% | 7.98% | 10.05% |
| Free Cash Flow Margin | -13.91% | -18.64% | -3.48% | -18.12% | -19.82% |
| EBITDA | 1,306 | 710.66 | 623.54 | 506.17 | 364.32 |
| EBITDA Margin | 20.13% | 16.86% | 21.36% | 11.95% | 13.26% |
| D&A For EBITDA | 166.77 | 137.03 | 136.87 | 99.46 | 55.21 |
| EBIT | 1,140 | 573.62 | 486.66 | 406.72 | 309.11 |
| EBIT Margin | 17.56% | 13.61% | 16.67% | 9.60% | 11.25% |
| Effective Tax Rate | 6.81% | 1.81% | 1.35% | 1.03% | 0.12% |
Source: S&P Capital IQ. Standard template. Financial Sources.