Vodafone Qatar P.Q.S.C. (QSE:VFQS)
2.426
-0.070 (-2.80%)
At close: Mar 9, 2026
Vodafone Qatar P.Q.S.C. Cash Flow Statement
Financials in millions QAR. Fiscal year is January - December.
Millions QAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 701.6 | 600.66 | 540.04 | 502.38 | 327.4 | Upgrade
|
| Depreciation & Amortization | 575.95 | 557.2 | 529.06 | 533.54 | 527.48 | Upgrade
|
| Other Amortization | 141.63 | 108.41 | 101.44 | 101.44 | 100.26 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 0.67 | Upgrade
|
| Loss (Gain) on Equity Investments | -5.4 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 44.36 | 31.35 | 23.7 | 43.25 | 28.75 | Upgrade
|
| Other Operating Activities | 17.24 | 18.36 | 24.81 | 49.98 | 4.78 | Upgrade
|
| Change in Accounts Receivable | -124.04 | -21.43 | 112.05 | -360.26 | -181.24 | Upgrade
|
| Change in Inventory | -11.93 | -16.29 | 4.29 | -3.49 | -12.88 | Upgrade
|
| Change in Accounts Payable | 128.18 | -116.44 | -78.03 | 198.09 | 66.04 | Upgrade
|
| Change in Other Net Operating Assets | 10.13 | -28.62 | 2.97 | -4.99 | 5.06 | Upgrade
|
| Operating Cash Flow | 1,478 | 1,133 | 1,260 | 1,060 | 866.32 | Upgrade
|
| Operating Cash Flow Growth | 30.40% | -10.09% | 18.91% | 22.35% | 28.86% | Upgrade
|
| Capital Expenditures | -402.59 | -384.96 | -376.43 | -587.13 | -340.9 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.08 | 0.37 | - | - | 0.17 | Upgrade
|
| Cash Acquisitions | - | -1 | -3.58 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -171.48 | -95.1 | -105.71 | -104.38 | -90.94 | Upgrade
|
| Other Investing Activities | - | -14.78 | -19.65 | -19.77 | - | Upgrade
|
| Investing Cash Flow | -573.99 | -495.48 | -505.37 | -711.28 | -431.67 | Upgrade
|
| Long-Term Debt Issued | 325 | 440 | 450 | 310 | 380 | Upgrade
|
| Long-Term Debt Repaid | -404.12 | -609.97 | -852.33 | -410.89 | -584.21 | Upgrade
|
| Total Debt Repaid | -404.12 | -609.97 | -852.33 | -410.89 | -584.21 | Upgrade
|
| Net Debt Issued (Repaid) | -79.12 | -169.97 | -402.33 | -100.89 | -204.21 | Upgrade
|
| Common Dividends Paid | -508.89 | -469.16 | -419.54 | -250.49 | -215.79 | Upgrade
|
| Other Financing Activities | 1.65 | 4.19 | -3.16 | -3.13 | 4.44 | Upgrade
|
| Financing Cash Flow | -586.36 | -634.94 | -825.03 | -354.51 | -415.56 | Upgrade
|
| Net Cash Flow | 317.38 | 2.8 | -70.06 | -5.87 | 19.1 | Upgrade
|
| Free Cash Flow | 1,075 | 748.25 | 883.91 | 472.79 | 525.42 | Upgrade
|
| Free Cash Flow Growth | 43.69% | -15.35% | 86.96% | -10.02% | 143.17% | Upgrade
|
| Free Cash Flow Margin | 31.20% | 23.46% | 28.41% | 15.42% | 20.80% | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.18 | 0.21 | 0.11 | 0.12 | Upgrade
|
| Cash Interest Paid | 26.46 | 33.49 | 41.93 | 27.06 | 30.76 | Upgrade
|
| Cash Income Tax Paid | 61.84 | 52.55 | 56.48 | - | - | Upgrade
|
| Levered Free Cash Flow | 676.65 | 395.97 | 629.13 | 354.15 | 374.67 | Upgrade
|
| Unlevered Free Cash Flow | 702.7 | 428.39 | 668.65 | 380.47 | 403.07 | Upgrade
|
| Change in Working Capital | 2.33 | -182.77 | 41.29 | -170.66 | -123.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.