Nam Cheong Limited (SGX:1MZ)
Singapore
· Delayed Price · Currency is SGD 1.500
-0.020 (-1.32%)
Apr 28, 2026, 5:15 PM SGT
Nam Cheong Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 619.89 | 684.71 | 475.27 | 365.72 | 286.16 | Upgrade
|
| Revenue Growth (YoY) | -9.47% | 44.07% | 29.95% | 27.80% | -23.14% | Upgrade
|
| Cost of Revenue | 316.75 | 246.94 | 269.91 | 265.03 | 222.45 | Upgrade
|
| Gross Profit | 303.14 | 437.77 | 205.36 | 100.69 | 63.71 | Upgrade
|
| Selling, General & Admin | 78.8 | 59.76 | 43.22 | 38.32 | 32.92 | Upgrade
|
| Other Operating Expenses | -2.36 | 5.89 | 6.27 | 20.04 | 25.33 | Upgrade
|
| Operating Expenses | 76.44 | 65.66 | 48.26 | 57.47 | 59.56 | Upgrade
|
| Operating Income | 226.7 | 372.12 | 157.11 | 43.22 | 4.14 | Upgrade
|
| Interest Expense | -19.25 | -18.37 | -27.41 | -30.04 | -33.76 | Upgrade
|
| Interest & Investment Income | 5.52 | 1.32 | 1.76 | 1.1 | 2.5 | Upgrade
|
| Earnings From Equity Investments | 2.95 | 22.71 | 9.83 | 5.89 | -0.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.84 | 27.28 | 6.29 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.77 | 1.34 | Upgrade
|
| EBT Excluding Unusual Items | 227.76 | 405.06 | 147.58 | 20.94 | -26.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.19 | - | - | 0.28 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 69.16 | 31.17 | 44.32 | 44.38 | -0.48 | Upgrade
|
| Asset Writedown | - | - | - | - | -6.93 | Upgrade
|
| Other Unusual Items | 22.38 | 409.72 | 12.09 | 13.21 | 123.27 | Upgrade
|
| Pretax Income | 332.48 | 845.95 | 203.99 | 79.52 | 91.13 | Upgrade
|
| Income Tax Expense | 40.15 | 45.75 | 23.36 | 17.99 | 7.14 | Upgrade
|
| Earnings From Continuing Operations | 292.33 | 800.2 | 180.63 | 61.53 | 83.99 | Upgrade
|
| Minority Interest in Earnings | -5.16 | -14.96 | -5.65 | -2.21 | 2.77 | Upgrade
|
| Net Income | 287.17 | 785.24 | 174.98 | 59.32 | 86.76 | Upgrade
|
| Net Income to Common | 287.17 | 785.24 | 174.98 | 59.32 | 86.76 | Upgrade
|
| Net Income Growth | -63.43% | 348.76% | 194.98% | -31.63% | - | Upgrade
|
| Shares Outstanding (Basic) | 396 | 333 | 80 | 80 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 398 | 338 | 82 | 81 | 79 | Upgrade
|
| Shares Change (YoY) | 17.82% | 312.65% | 1.18% | 2.33% | 8.94% | Upgrade
|
| EPS (Basic) | 0.72 | 2.36 | 2.17 | 0.75 | 1.12 | Upgrade
|
| EPS (Diluted) | 0.72 | 2.32 | 2.14 | 0.73 | 1.10 | Upgrade
|
| EPS Growth | -68.96% | 8.75% | 191.56% | -33.36% | - | Upgrade
|
| Free Cash Flow | 44.4 | 97.1 | -53.47 | -29.3 | -37.86 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.29 | -0.65 | -0.36 | -0.48 | Upgrade
|
| Gross Margin | 48.90% | 63.93% | 43.21% | 27.53% | 22.26% | Upgrade
|
| Operating Margin | 36.57% | 54.35% | 33.06% | 11.82% | 1.45% | Upgrade
|
| Profit Margin | 46.33% | 114.68% | 36.82% | 16.22% | 30.32% | Upgrade
|
| Free Cash Flow Margin | 7.16% | 14.18% | -11.25% | -8.01% | -13.23% | Upgrade
|
| EBITDA | 279.94 | 408.57 | 182.39 | 71.02 | 30.9 | Upgrade
|
| EBITDA Margin | 45.16% | 59.67% | 38.38% | 19.42% | 10.80% | Upgrade
|
| D&A For EBITDA | 53.25 | 36.45 | 25.28 | 27.79 | 26.75 | Upgrade
|
| EBIT | 226.7 | 372.12 | 157.11 | 43.22 | 4.14 | Upgrade
|
| EBIT Margin | 36.57% | 54.35% | 33.06% | 11.82% | 1.45% | Upgrade
|
| Effective Tax Rate | 12.07% | 5.41% | 11.45% | 22.63% | 7.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.