Rex International Holding Limited (SGX:5WH)
Singapore
· Delayed Price · Currency is SGD 0.181
+0.005 (2.84%)
Mar 6, 2026, 5:13 PM SGT
Rex International Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 319.72 | 298.88 | 222.39 | 170.26 | 158.47 | Upgrade
|
| Revenue Growth (YoY) | 6.97% | 34.40% | 30.62% | 7.44% | 239.61% | Upgrade
|
| Cost of Revenue | 176.87 | 96.39 | 73.63 | 74.74 | 26.29 | Upgrade
|
| Gross Profit | 142.85 | 202.5 | 148.76 | 95.52 | 132.18 | Upgrade
|
| Selling, General & Admin | 43.21 | 41.7 | 28.64 | 28.35 | 28.81 | Upgrade
|
| Other Operating Expenses | 107.72 | -3.52 | -1.43 | 2.97 | -1.74 | Upgrade
|
| Operating Expenses | 261.79 | 183.34 | 142.82 | 87.08 | 68.2 | Upgrade
|
| Operating Income | -118.94 | 19.15 | 5.94 | 8.44 | 63.98 | Upgrade
|
| Interest Expense | -32.83 | -22.32 | -22.88 | -15.24 | -3.51 | Upgrade
|
| Interest & Investment Income | - | 4.76 | 3.04 | 0.74 | 0.73 | Upgrade
|
| Earnings From Equity Investments | - | -1.57 | -0.58 | 0.5 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -5.01 | -0.94 | -4.22 | -1.45 | -0.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.85 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -146.93 | -0.93 | -18.7 | -7 | 60.49 | Upgrade
|
| Merger & Restructuring Charges | - | -0.06 | - | -0.22 | -0.3 | Upgrade
|
| Impairment of Goodwill | - | -7.76 | -21.86 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.77 | 0.62 | 0.73 | Upgrade
|
| Other Unusual Items | - | - | - | - | 8.51 | Upgrade
|
| Pretax Income | -146.93 | -8.76 | -41.32 | -6.61 | 69.42 | Upgrade
|
| Income Tax Expense | 5.77 | 41.45 | 28.04 | -6.96 | -9.52 | Upgrade
|
| Earnings From Continuing Operations | -152.7 | -50.2 | -69.36 | 0.35 | 78.94 | Upgrade
|
| Net Income to Company | -152.7 | -50.2 | -69.36 | 0.35 | 78.94 | Upgrade
|
| Minority Interest in Earnings | 19.44 | 9.16 | 5.45 | -1.35 | -11.78 | Upgrade
|
| Net Income | -133.26 | -41.05 | -63.91 | -1 | 67.16 | Upgrade
|
| Net Income to Common | -133.26 | -41.05 | -63.91 | -1 | 67.16 | Upgrade
|
| Shares Outstanding (Basic) | 1,303 | 1,302 | 1,302 | 1,302 | 1,302 | Upgrade
|
| Shares Outstanding (Diluted) | 1,303 | 1,302 | 1,302 | 1,302 | 1,302 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | 0.05% | Upgrade
|
| EPS (Basic) | -0.10 | -0.03 | -0.05 | -0.00 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.03 | -0.05 | -0.00 | 0.05 | Upgrade
|
| Free Cash Flow | -148.88 | -28.64 | -15.66 | 87.29 | 56.45 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.02 | -0.01 | 0.07 | 0.04 | Upgrade
|
| Dividend Per Share | - | - | - | 0.004 | 0.004 | Upgrade
|
| Dividend Growth | - | - | - | 5.71% | - | Upgrade
|
| Gross Margin | 44.68% | 67.75% | 66.89% | 56.10% | 83.41% | Upgrade
|
| Operating Margin | -37.20% | 6.41% | 2.67% | 4.96% | 40.37% | Upgrade
|
| Profit Margin | -41.68% | -13.73% | -28.74% | -0.59% | 42.38% | Upgrade
|
| Free Cash Flow Margin | -46.57% | -9.58% | -7.04% | 51.27% | 35.62% | Upgrade
|
| EBITDA | 96.15 | 160.85 | 115.04 | 62.22 | 104.11 | Upgrade
|
| EBITDA Margin | 30.07% | 53.82% | 51.73% | 36.55% | 65.70% | Upgrade
|
| D&A For EBITDA | 215.09 | 141.7 | 109.1 | 53.78 | 40.13 | Upgrade
|
| EBIT | -118.94 | 19.15 | 5.94 | 8.44 | 63.98 | Upgrade
|
| EBIT Margin | -37.20% | 6.41% | 2.67% | 4.96% | 40.37% | Upgrade
|
| Revenue as Reported | 319.72 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.