AEM Holdings Ltd. (SGX:AWX)
Singapore
· Delayed Price · Currency is SGD 3.220
+0.150 (4.89%)
Mar 10, 2026, 9:30 AM SGT
AEM Holdings Cash Flow Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 16.95 | 11.61 | -1.16 | 126.81 | 91.95 | Upgrade
|
| Depreciation & Amortization | 15.71 | 17.01 | 20.64 | 19.93 | 12.09 | Upgrade
|
| Other Amortization | 8.9 | 7.45 | 5.09 | 3.61 | 2.4 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.19 | 0.85 | -0.27 | -0.31 | 0.54 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.51 | 3.73 | 0.29 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 2.27 | 0.71 | -1.93 | -0.62 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 0.33 | 0.64 | 0.28 | -0.64 | Upgrade
|
| Stock-Based Compensation | 4.27 | 1.95 | 1.24 | 2.16 | 0.76 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.08 | -0.02 | 0.01 | - | Upgrade
|
| Other Operating Activities | -1.58 | 8.99 | -13.25 | 14.97 | 3.67 | Upgrade
|
| Change in Accounts Receivable | -0.37 | -79.83 | 31.02 | 36.08 | -50.52 | Upgrade
|
| Change in Inventory | 65.73 | 33.59 | 30.62 | -167.55 | -90.11 | Upgrade
|
| Change in Accounts Payable | 21.25 | -24.81 | -38.54 | -60.03 | 75.91 | Upgrade
|
| Change in Unearned Revenue | 0.25 | -0.57 | 1.23 | -5.15 | 6.72 | Upgrade
|
| Change in Other Net Operating Assets | 1.83 | -0.04 | 1.93 | -0.3 | 2.81 | Upgrade
|
| Operating Cash Flow | 133.63 | -17.54 | 40.17 | -31.43 | 54.95 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -36.31% | Upgrade
|
| Capital Expenditures | -8.73 | -5.87 | -7.73 | -12.81 | -4.28 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.19 | 1.86 | 0.03 | 2.35 | 0.33 | Upgrade
|
| Cash Acquisitions | - | - | -1 | -13.09 | -58.1 | Upgrade
|
| Divestitures | - | - | 0.08 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -13.41 | -18.32 | -18.06 | -14.68 | -12.49 | Upgrade
|
| Investment in Securities | - | 12.53 | 5.12 | -1.6 | -11.08 | Upgrade
|
| Other Investing Activities | 0.45 | 1.01 | 1.47 | 1.38 | 0.4 | Upgrade
|
| Investing Cash Flow | -21.5 | -8.79 | -20.09 | -38.44 | -85.22 | Upgrade
|
| Long-Term Debt Issued | 32.8 | 57 | 84.97 | 50 | 57.12 | Upgrade
|
| Total Debt Issued | 32.8 | 57 | 84.97 | 50 | 57.12 | Upgrade
|
| Long-Term Debt Repaid | -106.54 | -84.49 | -110.45 | -25.5 | -6.07 | Upgrade
|
| Total Debt Repaid | -106.54 | -84.49 | -110.45 | -25.5 | -6.07 | Upgrade
|
| Net Debt Issued (Repaid) | -73.74 | -27.49 | -25.48 | 24.5 | 51.05 | Upgrade
|
| Issuance of Common Stock | - | 1.03 | 0.11 | 0.27 | 105.69 | Upgrade
|
| Repurchase of Common Stock | -1.95 | - | -1 | -5.27 | -4.64 | Upgrade
|
| Common Dividends Paid | - | - | -11.12 | -36.18 | -18.59 | Upgrade
|
| Other Financing Activities | -4.05 | -5.29 | -9.43 | -2.6 | -20.01 | Upgrade
|
| Financing Cash Flow | -79.74 | -31.75 | -46.92 | -19.28 | 113.51 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.18 | 0.01 | 0.91 | 0.74 | -1.85 | Upgrade
|
| Net Cash Flow | 33.56 | -58.07 | -25.93 | -88.41 | 81.4 | Upgrade
|
| Free Cash Flow | 124.89 | -23.41 | 32.44 | -44.23 | 50.68 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -38.98% | Upgrade
|
| Free Cash Flow Margin | 31.27% | -6.15% | 6.74% | -5.08% | 8.96% | Upgrade
|
| Free Cash Flow Per Share | 0.39 | -0.07 | 0.10 | -0.14 | 0.17 | Upgrade
|
| Cash Interest Paid | 2.45 | 4.56 | 6.99 | 2.6 | 1.61 | Upgrade
|
| Cash Income Tax Paid | 1.84 | 2.08 | 28.86 | 21.59 | 20.22 | Upgrade
|
| Levered Free Cash Flow | 130.67 | -66.2 | 35.46 | -89.67 | -26.86 | Upgrade
|
| Unlevered Free Cash Flow | 132.22 | -63.35 | 39.81 | -88.01 | -25.8 | Upgrade
|
| Change in Working Capital | 88.69 | -71.65 | 26.27 | -196.95 | -55.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.