Willas-Array Electronics (Holdings) Limited (SGX:BDR)
Singapore
· Delayed Price · Currency is SGD 0.880
0.00 (0.00%)
Last updated: Apr 27, 2026, 9:00 AM SGT
SGX:BDR Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Revenue | 2,358 | 2,421 | 2,665 | 3,135 | 3,426 | Upgrade
|
| Revenue Growth (YoY) | -2.58% | -9.16% | -15.01% | -8.48% | -3.71% | Upgrade
|
| Cost of Revenue | 2,140 | 2,335 | 2,564 | 2,857 | 3,091 | Upgrade
|
| Gross Profit | 218.52 | 85.92 | 100.4 | 278.68 | 334.79 | Upgrade
|
| Selling, General & Admin | 157.19 | 164.96 | 194.18 | 212.08 | 217.94 | Upgrade
|
| Operating Expenses | 151.18 | 158.11 | 203.18 | 211.2 | 213.33 | Upgrade
|
| Operating Income | 67.34 | -72.19 | -102.78 | 67.48 | 121.46 | Upgrade
|
| Interest Expense | -27.89 | -34.25 | -52.6 | -43.75 | -17.29 | Upgrade
|
| Interest & Investment Income | 0.32 | 0.41 | 1.22 | 3.48 | 0.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.68 | -4.11 | -14.58 | -32.38 | 1.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.69 | 1.22 | 1.38 | 3.29 | 1.84 | Upgrade
|
| EBT Excluding Unusual Items | 43.78 | -108.92 | -167.37 | -1.89 | 107.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.07 | -1.74 | 0.21 | 0.01 | Upgrade
|
| Asset Writedown | -1.69 | 0 | -0.72 | 1 | 0.44 | Upgrade
|
| Other Unusual Items | 0.69 | 1.31 | -0.18 | 5.03 | -0.15 | Upgrade
|
| Pretax Income | 42.78 | -107.53 | -170 | 4.34 | 108.07 | Upgrade
|
| Income Tax Expense | -8.17 | -6.64 | -0.71 | 1.64 | 25.88 | Upgrade
|
| Earnings From Continuing Operations | 50.96 | -100.89 | -169.3 | 2.7 | 82.19 | Upgrade
|
| Net Income to Company | 50.96 | -100.89 | -169.3 | 2.7 | 82.19 | Upgrade
|
| Minority Interest in Earnings | - | 0.01 | 0.07 | 0.01 | - | Upgrade
|
| Net Income | 50.96 | -100.88 | -169.22 | 2.72 | 82.19 | Upgrade
|
| Net Income to Common | 50.96 | -100.88 | -169.22 | 2.72 | 82.19 | Upgrade
|
| Net Income Growth | - | - | - | -96.70% | -11.13% | Upgrade
|
| Shares Outstanding (Basic) | 95 | 88 | 88 | 87 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 88 | 88 | 88 | 87 | Upgrade
|
| Shares Change (YoY) | 8.10% | 0.06% | -0.01% | 1.30% | 1.52% | Upgrade
|
| EPS (Basic) | 0.54 | -1.15 | -1.93 | 0.03 | 0.96 | Upgrade
|
| EPS (Diluted) | 0.54 | -1.15 | -1.93 | 0.03 | 0.95 | Upgrade
|
| EPS Growth | - | - | - | -96.74% | -12.46% | Upgrade
|
| Free Cash Flow | 238.79 | -200 | 54.27 | -189.04 | -39.68 | Upgrade
|
| Free Cash Flow Per Share | 2.52 | -2.28 | 0.62 | -2.16 | -0.46 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.330 | Upgrade
|
| Gross Margin | 9.27% | 3.55% | 3.77% | 8.89% | 9.77% | Upgrade
|
| Operating Margin | 2.85% | -2.98% | -3.86% | 2.15% | 3.55% | Upgrade
|
| Profit Margin | 2.16% | -4.17% | -6.35% | 0.09% | 2.40% | Upgrade
|
| Free Cash Flow Margin | 10.13% | -8.26% | 2.04% | -6.03% | -1.16% | Upgrade
|
| EBITDA | 78.69 | -58.65 | -88.12 | 82.45 | 135.59 | Upgrade
|
| EBITDA Margin | 3.34% | -2.42% | -3.31% | 2.63% | 3.96% | Upgrade
|
| D&A For EBITDA | 11.35 | 13.55 | 14.66 | 14.98 | 14.13 | Upgrade
|
| EBIT | 67.34 | -72.19 | -102.78 | 67.48 | 121.46 | Upgrade
|
| EBIT Margin | 2.85% | -2.98% | -3.86% | 2.15% | 3.55% | Upgrade
|
| Effective Tax Rate | - | - | - | 37.79% | 23.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.