SIIC Environment Holdings Ltd. (SGX:BHK)
0.180
+0.001 (0.56%)
At close: Mar 6, 2026
SIIC Environment Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,073 | 7,596 | 7,573 | 8,304 | 7,267 | Upgrade
|
| Revenue Growth (YoY) | -6.88% | 0.30% | -8.80% | 14.27% | 16.24% | Upgrade
|
| Selling, General & Admin | 776.7 | 737.84 | 656.17 | 597.24 | 567.08 | Upgrade
|
| Other Operating Expenses | 4,610 | 4,979 | 4,870 | 5,672 | 4,865 | Upgrade
|
| Total Operating Expenses | 5,386 | 5,717 | 5,526 | 6,269 | 5,432 | Upgrade
|
| Operating Income | 1,686 | 1,879 | 2,047 | 2,035 | 1,835 | Upgrade
|
| Interest Expense | -671.05 | -778.48 | -833.16 | -713.93 | -677.3 | Upgrade
|
| Interest Income | - | 25.97 | 28.81 | 35.94 | 33.56 | Upgrade
|
| Net Interest Expense | -671.05 | -752.51 | -804.35 | -677.99 | -643.74 | Upgrade
|
| Income (Loss) on Equity Investments | 11.76 | 11.93 | 14.68 | 37.76 | 31.23 | Upgrade
|
| Other Non-Operating Income (Expenses) | 30.29 | 74.64 | 135.93 | 89.23 | 174.13 | Upgrade
|
| EBT Excluding Unusual Items | 1,057 | 1,213 | 1,393 | 1,484 | 1,397 | Upgrade
|
| Total Merger & Restructuring Charges | - | - | - | -1.14 | -0.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.48 | 0.16 | 0.93 | -0.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 2.58 | 23.57 | Upgrade
|
| Other Unusual Items | - | - | - | - | 6.51 | Upgrade
|
| Pretax Income | 1,057 | 1,214 | 1,394 | 1,486 | 1,426 | Upgrade
|
| Income Tax Expense | 90.04 | 261.9 | 373.86 | 364.17 | 357.23 | Upgrade
|
| Earnings From Continuing Ops. | 967.29 | 951.64 | 1,020 | 1,122 | 1,069 | Upgrade
|
| Minority Interest in Earnings | -356.85 | -346.5 | -415.64 | -341.59 | -362.86 | Upgrade
|
| Net Income | 610.44 | 605.14 | 604.02 | 780.2 | 706.16 | Upgrade
|
| Net Income to Common | 610.44 | 605.14 | 604.02 | 780.2 | 706.16 | Upgrade
|
| Net Income Growth | 0.88% | 0.19% | -22.58% | 10.48% | 11.15% | Upgrade
|
| Shares Outstanding (Basic) | 2,576 | 2,576 | 2,576 | 2,576 | 2,582 | Upgrade
|
| Shares Outstanding (Diluted) | 2,576 | 2,576 | 2,576 | 2,576 | 2,582 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.24% | -0.81% | Upgrade
|
| EPS (Basic) | 0.24 | 0.23 | 0.23 | 0.30 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.23 | 0.23 | 0.30 | 0.27 | Upgrade
|
| EPS Growth | 0.89% | 0.17% | -22.58% | 10.75% | 12.04% | Upgrade
|
| Free Cash Flow | 1,206 | 423.76 | 1,791 | -1,549 | 111.43 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 0.17 | 0.69 | -0.60 | 0.04 | Upgrade
|
| Dividend Per Share | - | 0.059 | 0.059 | 0.077 | 0.071 | Upgrade
|
| Dividend Growth | - | -0.45% | -23.41% | 9.16% | 43.10% | Upgrade
|
| Profit Margin | 8.63% | 7.97% | 7.98% | 9.40% | 9.72% | Upgrade
|
| Free Cash Flow Margin | 17.05% | 5.58% | 23.65% | -18.66% | 1.53% | Upgrade
|
| EBITDA | 2,596 | 2,468 | 2,481 | 2,417 | 2,165 | Upgrade
|
| EBITDA Margin | 36.70% | 32.49% | 32.76% | 29.11% | 29.79% | Upgrade
|
| D&A For EBITDA | 909.24 | 589.15 | 433.77 | 382.9 | 329.88 | Upgrade
|
| EBIT | 1,686 | 1,879 | 2,047 | 2,035 | 1,835 | Upgrade
|
| EBIT Margin | 23.84% | 24.74% | 27.03% | 24.50% | 25.25% | Upgrade
|
| Effective Tax Rate | 8.52% | 21.58% | 26.83% | 24.51% | 25.05% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.