Baidu, Inc. (SGX:HBUD)
1.960
+0.050 (2.62%)
At close: Mar 6, 2026
Baidu Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 129,079 | 78,563 | 81,203 | 74,711 | 80,695 | Upgrade
|
| Other Revenue | - | 54,562 | 53,395 | 48,964 | 43,798 | Upgrade
|
| Revenue | 129,079 | 133,125 | 134,598 | 123,675 | 124,493 | Upgrade
|
| Revenue Growth (YoY) | -3.04% | -1.09% | 8.83% | -0.66% | 16.27% | Upgrade
|
| Cost of Revenue | 72,436 | 66,007 | 64,778 | 63,867 | 64,153 | Upgrade
|
| Gross Profit | 56,643 | 67,118 | 69,820 | 59,808 | 60,340 | Upgrade
|
| Selling, General & Admin | 25,843 | 23,620 | 23,519 | 20,514 | 24,723 | Upgrade
|
| Research & Development | 20,433 | 22,133 | 24,192 | 23,315 | 24,938 | Upgrade
|
| Operating Expenses | 46,276 | 45,753 | 47,711 | 43,829 | 49,661 | Upgrade
|
| Operating Income | 10,367 | 21,365 | 22,109 | 15,979 | 10,679 | Upgrade
|
| Interest Expense | -2,784 | -2,824 | -3,248 | -2,913 | -3,421 | Upgrade
|
| Interest & Investment Income | 8,602 | 7,962 | 8,009 | 6,245 | 5,551 | Upgrade
|
| Earnings From Equity Investments | 3,196 | -691 | -3,799 | -1,910 | -932 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,242 | 1,076 | 595 | -1,484 | 100 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,767 | 2,121 | 2,538 | -3,281 | 121 | Upgrade
|
| EBT Excluding Unusual Items | 22,906 | 29,009 | 26,204 | 12,636 | 12,098 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -292 | -753 | -2,456 | -1,159 | Upgrade
|
| Asset Writedown | -16,190 | -95 | -253 | -68 | -161 | Upgrade
|
| Pretax Income | 6,716 | 28,622 | 25,198 | 10,112 | 10,778 | Upgrade
|
| Income Tax Expense | 1,259 | 4,447 | 3,649 | 2,578 | 3,187 | Upgrade
|
| Earnings From Continuing Operations | 5,457 | 24,175 | 21,549 | 7,534 | 7,591 | Upgrade
|
| Minority Interest in Earnings | 132 | -415 | -1,234 | 25 | 2,635 | Upgrade
|
| Net Income | 5,589 | 23,760 | 20,315 | 7,559 | 10,226 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 588 | 717 | 591 | 350 | Upgrade
|
| Net Income to Common | 5,589 | 23,172 | 19,598 | 6,968 | 9,876 | Upgrade
|
| Net Income Growth | -76.48% | 16.96% | 168.75% | -26.08% | -54.49% | Upgrade
|
| Shares Outstanding (Basic) | 341 | 349 | 351 | 348 | 345 | Upgrade
|
| Shares Outstanding (Diluted) | 343 | 350 | 355 | 351 | 352 | Upgrade
|
| Shares Change (YoY) | -1.93% | -1.38% | 1.00% | -0.18% | 2.10% | Upgrade
|
| EPS (Basic) | 16.40 | 66.44 | 55.85 | 20.04 | 28.65 | Upgrade
|
| EPS (Diluted) | 11.76 | 65.95 | 55.14 | 19.84 | 28.08 | Upgrade
|
| EPS Growth | -82.17% | 19.61% | 177.92% | -29.34% | -56.77% | Upgrade
|
| Free Cash Flow | -15,086 | 13,100 | 25,425 | 17,884 | 9,226 | Upgrade
|
| Free Cash Flow Per Share | -43.98 | 37.45 | 71.69 | 50.93 | 26.23 | Upgrade
|
| Gross Margin | 43.88% | 50.42% | 51.87% | 48.36% | 48.47% | Upgrade
|
| Operating Margin | 8.03% | 16.05% | 16.43% | 12.92% | 8.58% | Upgrade
|
| Profit Margin | 4.33% | 17.41% | 14.56% | 5.63% | 7.93% | Upgrade
|
| Free Cash Flow Margin | -11.69% | 9.84% | 18.89% | 14.46% | 7.41% | Upgrade
|
| EBITDA | 18,274 | 35,993 | 37,017 | 30,704 | 27,117 | Upgrade
|
| EBITDA Margin | 14.16% | 27.04% | 27.50% | 24.83% | 21.78% | Upgrade
|
| D&A For EBITDA | 7,907 | 14,628 | 14,908 | 14,725 | 16,438 | Upgrade
|
| EBIT | 10,367 | 21,365 | 22,109 | 15,979 | 10,679 | Upgrade
|
| EBIT Margin | 8.03% | 16.05% | 16.43% | 12.92% | 8.58% | Upgrade
|
| Effective Tax Rate | 18.75% | 15.54% | 14.48% | 25.49% | 29.57% | Upgrade
|
| Revenue as Reported | - | 133,125 | 134,598 | 123,675 | 124,493 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.