Intraco Limited (SGX:I06)
Singapore
· Delayed Price · Currency is SGD 0.380
0.00 (0.00%)
Last updated: Apr 27, 2026, 10:58 AM SGT
Intraco Cash Flow Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1.62 | 2.04 | 3.18 | -1.32 | -1 | Upgrade
|
| Depreciation & Amortization | 1.57 | 1.87 | 1.88 | 1.89 | 1.93 | Upgrade
|
| Other Amortization | 0.01 | 0.01 | 0.04 | 0.12 | 0.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.07 | -0.01 | -0 | -0.12 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.1 | - | -0.02 | 0.43 | 0.23 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | -0.02 | 0.01 | Upgrade
|
| Stock-Based Compensation | 0.12 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.01 | -1.13 | -3.19 | 0.49 | 0.04 | Upgrade
|
| Other Operating Activities | -2.94 | -0.07 | -0.39 | -0.08 | -0.13 | Upgrade
|
| Change in Accounts Receivable | -3.52 | -12.17 | 6.69 | -2.49 | -3.06 | Upgrade
|
| Change in Inventory | 0.29 | 0.37 | -0.09 | -1.43 | -0.18 | Upgrade
|
| Change in Accounts Payable | 10.26 | 14.38 | 2.25 | -2.56 | -2.74 | Upgrade
|
| Operating Cash Flow | 7.34 | 5.27 | 9.64 | -5.08 | -4.78 | Upgrade
|
| Operating Cash Flow Growth | 39.26% | -45.31% | - | - | - | Upgrade
|
| Capital Expenditures | -0.02 | -0.02 | -0.09 | -0.05 | -0.17 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.78 | 0.01 | 0 | 0.02 | - | Upgrade
|
| Cash Acquisitions | - | - | - | -0.17 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.02 | -0.01 | - | -0.02 | Upgrade
|
| Investment in Securities | -5.17 | 3.92 | 8.53 | -0.03 | -25.62 | Upgrade
|
| Other Investing Activities | 7.09 | 1.62 | 1.63 | 0.59 | 0.23 | Upgrade
|
| Investing Cash Flow | 2.67 | 5.51 | 10.06 | 0.36 | -25.58 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 0.93 | - | Upgrade
|
| Long-Term Debt Issued | 71.78 | 51.87 | 44.47 | 2.15 | - | Upgrade
|
| Total Debt Issued | 71.78 | 51.87 | 44.47 | 3.08 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -4.89 | -1.55 | Upgrade
|
| Long-Term Debt Repaid | -73.58 | -24.16 | -51.86 | -0.32 | -0.33 | Upgrade
|
| Total Debt Repaid | -73.58 | -24.16 | -51.86 | -5.21 | -1.88 | Upgrade
|
| Net Debt Issued (Repaid) | -1.8 | 27.71 | -7.39 | -2.12 | -1.88 | Upgrade
|
| Issuance of Common Stock | 0.25 | 0.09 | - | 4.43 | - | Upgrade
|
| Repurchase of Common Stock | -0.76 | -1.54 | - | -0.11 | - | Upgrade
|
| Common Dividends Paid | -0.54 | -0.56 | - | - | - | Upgrade
|
| Other Financing Activities | 4.28 | -30.92 | -0.47 | -2.55 | -0.24 | Upgrade
|
| Financing Cash Flow | 1.42 | -5.22 | -7.86 | -0.35 | -2.12 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.26 | 0.01 | 0.04 | 0 | - | Upgrade
|
| Net Cash Flow | 11.17 | 5.57 | 11.88 | -5.07 | -32.48 | Upgrade
|
| Free Cash Flow | 7.32 | 5.25 | 9.55 | -5.13 | -4.94 | Upgrade
|
| Free Cash Flow Growth | 39.36% | -45.00% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.74% | 2.87% | 6.26% | -2.66% | -2.42% | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.05 | 0.09 | -0.05 | -0.05 | Upgrade
|
| Cash Interest Paid | 1.39 | 0.71 | 0.6 | 0.3 | 0.2 | Upgrade
|
| Cash Income Tax Paid | 0.02 | 0.04 | - | - | 0.06 | Upgrade
|
| Levered Free Cash Flow | 13.25 | -4.5 | 9.47 | -7.39 | -5.69 | Upgrade
|
| Unlevered Free Cash Flow | 14.18 | -4.03 | 9.8 | -7.19 | -5.56 | Upgrade
|
| Change in Working Capital | 7.03 | 2.58 | 8.85 | -6.48 | -5.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.