Aoxin Q & M Dental Group Limited (SGX:1D4)
Singapore
· Delayed Price · Currency is SGD 0.192
-0.001 (-0.52%)
At close: Apr 28, 2026
Aoxin Q & M Dental Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 171.05 | 177.49 | 177.26 | 139.72 | 160.18 | Upgrade
|
| Other Revenue | 4.73 | 2.07 | 0.95 | 0.53 | 0.21 | Upgrade
|
| Revenue | 175.78 | 179.56 | 178.2 | 140.25 | 160.39 | Upgrade
|
| Revenue Growth (YoY) | -2.10% | 0.76% | 27.06% | -12.56% | 20.12% | Upgrade
|
| Cost of Revenue | 132.51 | 137.68 | 135.48 | 117.96 | 129.4 | Upgrade
|
| Gross Profit | 43.27 | 41.88 | 42.73 | 22.29 | 30.99 | Upgrade
|
| Selling, General & Admin | 2.4 | 2.13 | 1.98 | 2.19 | 2.26 | Upgrade
|
| Other Operating Expenses | 14.52 | 15.72 | 18.49 | 13.88 | 18.4 | Upgrade
|
| Operating Expenses | 32.21 | 32.87 | 38.61 | 34.11 | 38.56 | Upgrade
|
| Operating Income | 11.07 | 9.01 | 4.11 | -11.82 | -7.57 | Upgrade
|
| Interest Expense | -0.97 | -1.49 | -1.8 | -2.44 | -3.12 | Upgrade
|
| Interest & Investment Income | 0.25 | 0.12 | 0.14 | 0.1 | 0.1 | Upgrade
|
| Earnings From Equity Investments | -0.03 | -14.24 | 1.06 | 1.72 | 1.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.4 | 0.04 | -1.04 | -1.58 | 0.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.08 | 0.12 | 0.29 | 1.34 | 1.77 | Upgrade
|
| EBT Excluding Unusual Items | 8.84 | -6.44 | 2.76 | -12.67 | -6.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | - | - | - | - | Upgrade
|
| Asset Writedown | -0.07 | -0.11 | -0.03 | 0.03 | -0.06 | Upgrade
|
| Other Unusual Items | -0.28 | -0.06 | -46.87 | -60.32 | -0.03 | Upgrade
|
| Pretax Income | 8.4 | -6.57 | -44.14 | -72.96 | -6.83 | Upgrade
|
| Income Tax Expense | 1.46 | 1.43 | 3.16 | -5.29 | 0.49 | Upgrade
|
| Earnings From Continuing Operations | 6.93 | -8 | -47.3 | -67.68 | -7.33 | Upgrade
|
| Net Income to Company | 6.93 | -8 | -47.3 | -67.68 | -7.33 | Upgrade
|
| Minority Interest in Earnings | 0.04 | -0 | - | 0 | - | Upgrade
|
| Net Income | 6.97 | -8 | -47.3 | -67.67 | -7.33 | Upgrade
|
| Net Income to Common | 6.97 | -8 | -47.3 | -67.67 | -7.33 | Upgrade
|
| Shares Outstanding (Basic) | 535 | 511 | 511 | 511 | 403 | Upgrade
|
| Shares Outstanding (Diluted) | 535 | 511 | 511 | 511 | 403 | Upgrade
|
| Shares Change (YoY) | 4.71% | 0.00% | 0.09% | 26.80% | 5.57% | Upgrade
|
| EPS (Basic) | 0.01 | -0.02 | -0.09 | -0.13 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.02 | -0.09 | -0.13 | -0.02 | Upgrade
|
| Free Cash Flow | 1.93 | 28.1 | 14 | 12.02 | -5.28 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.06 | 0.03 | 0.02 | -0.01 | Upgrade
|
| Gross Margin | 24.62% | 23.32% | 23.98% | 15.89% | 19.32% | Upgrade
|
| Operating Margin | 6.30% | 5.02% | 2.31% | -8.43% | -4.72% | Upgrade
|
| Profit Margin | 3.97% | -4.45% | -26.54% | -48.25% | -4.57% | Upgrade
|
| Free Cash Flow Margin | 1.10% | 15.65% | 7.86% | 8.57% | -3.29% | Upgrade
|
| EBITDA | 19.38 | 17.19 | 14.18 | -0.93 | 2.94 | Upgrade
|
| EBITDA Margin | 11.02% | 9.57% | 7.96% | -0.66% | 1.83% | Upgrade
|
| D&A For EBITDA | 8.31 | 8.18 | 10.07 | 10.89 | 10.51 | Upgrade
|
| EBIT | 11.07 | 9.01 | 4.11 | -11.82 | -7.57 | Upgrade
|
| EBIT Margin | 6.30% | 5.02% | 2.31% | -8.43% | -4.72% | Upgrade
|
| Effective Tax Rate | 17.41% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.