Beverly Wilshire Ltd. (SGX:9QX)
Singapore
· Delayed Price · Currency is SGD 0.0110
0.00 (0.00%)
At close: Apr 28, 2026
Beverly Wilshire Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9.4 | 5.89 | 8.04 | 10.51 | 8.97 | Upgrade
|
| Revenue Growth (YoY) | 59.65% | -26.76% | -23.49% | 17.12% | 64.78% | Upgrade
|
| Cost of Revenue | 4.12 | 2.82 | 3.64 | 4.77 | 4.61 | Upgrade
|
| Gross Profit | 5.28 | 3.07 | 4.4 | 5.74 | 4.37 | Upgrade
|
| Selling, General & Admin | 5.5 | 5.76 | 6.81 | 7.92 | 7.69 | Upgrade
|
| Operating Expenses | 5.5 | 5.81 | 6.83 | 8.06 | 7.69 | Upgrade
|
| Operating Income | -0.22 | -2.74 | -2.43 | -2.32 | -3.33 | Upgrade
|
| Interest Expense | -0.11 | -0.16 | -0.26 | -0.25 | -0.28 | Upgrade
|
| Interest & Investment Income | - | 0.01 | 0.01 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0.01 | -0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.42 | 0.08 | 0.11 | 0.14 | 0.22 | Upgrade
|
| EBT Excluding Unusual Items | 0.08 | -2.81 | -2.57 | -2.43 | -3.38 | Upgrade
|
| Impairment of Goodwill | - | -1.05 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.05 | Upgrade
|
| Asset Writedown | -0.04 | -2.2 | - | - | -0.01 | Upgrade
|
| Other Unusual Items | 0.02 | 0.17 | - | 0 | 0.43 | Upgrade
|
| Pretax Income | 0.07 | -5.88 | -2.51 | -2.43 | -3.01 | Upgrade
|
| Income Tax Expense | - | -0.07 | -0.1 | -0.18 | -0.16 | Upgrade
|
| Earnings From Continuing Operations | 0.07 | -5.81 | -2.41 | -2.25 | -2.86 | Upgrade
|
| Net Income to Company | 0.07 | -5.81 | -2.41 | -2.25 | -2.86 | Upgrade
|
| Minority Interest in Earnings | -0.02 | 0.89 | 0.19 | 0.14 | 0.36 | Upgrade
|
| Net Income | 0.05 | -4.92 | -2.22 | -2.12 | -2.5 | Upgrade
|
| Net Income to Common | 0.05 | -4.92 | -2.22 | -2.12 | -2.5 | Upgrade
|
| Shares Outstanding (Basic) | 867 | 616 | 449 | 389 | 342 | Upgrade
|
| Shares Outstanding (Diluted) | 867 | 616 | 449 | 389 | 342 | Upgrade
|
| Shares Change (YoY) | 40.88% | 36.97% | 15.44% | 13.87% | 8.23% | Upgrade
|
| EPS (Basic) | 0.00 | -0.01 | -0.00 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.00 | -0.01 | -0.00 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | -1.18 | 1.63 | 0.35 | -0.83 | -1.01 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | Upgrade
|
| Gross Margin | 56.15% | 52.08% | 54.72% | 54.62% | 48.65% | Upgrade
|
| Operating Margin | -2.36% | -46.51% | -30.16% | -22.07% | -37.09% | Upgrade
|
| Profit Margin | 0.49% | -83.58% | -27.58% | -20.12% | -27.86% | Upgrade
|
| Free Cash Flow Margin | -12.56% | 27.70% | 4.39% | -7.93% | -11.23% | Upgrade
|
| EBITDA | 0.34 | -2.31 | -1.78 | -1.23 | -2.22 | Upgrade
|
| EBITDA Margin | 3.61% | -39.16% | -22.11% | -11.74% | -24.77% | Upgrade
|
| D&A For EBITDA | 0.56 | 0.43 | 0.65 | 1.09 | 1.11 | Upgrade
|
| EBIT | -0.22 | -2.74 | -2.43 | -2.32 | -3.33 | Upgrade
|
| EBIT Margin | -2.36% | -46.51% | -30.16% | -22.07% | -37.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.