LMS Compliance Ltd. (SGX:LMS)
Singapore
· Delayed Price · Currency is SGD 0.340
-0.015 (-4.23%)
At close: Apr 27, 2026
LMS Compliance Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 33.64 | 25.38 | 20.9 | 18.68 | 16.99 | Upgrade
|
| Revenue Growth (YoY) | 32.51% | 21.44% | 11.92% | 9.94% | 7.25% | Upgrade
|
| Cost of Revenue | 17.33 | 12.06 | 10.44 | 8.79 | 7.85 | Upgrade
|
| Gross Profit | 16.31 | 13.32 | 10.47 | 9.89 | 9.14 | Upgrade
|
| Selling, General & Admin | 0.24 | 0.25 | 0.25 | 0.12 | 0.07 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.44 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 4.14 | 3.76 | 2.25 | 2.01 | 1.69 | Upgrade
|
| Operating Expenses | 6.63 | 5.14 | 3.76 | 3.24 | 2.74 | Upgrade
|
| Operating Income | 9.68 | 8.18 | 6.7 | 6.65 | 6.4 | Upgrade
|
| Interest Expense | -0.15 | -0.19 | -0.18 | -0.21 | -0.23 | Upgrade
|
| Interest & Investment Income | 0.15 | 0.2 | 0.21 | 0.05 | 0.23 | Upgrade
|
| Earnings From Equity Investments | -0.04 | 0.06 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.3 | -0.65 | 0.72 | -0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | 0.11 | 0.01 | 0.09 | - | Upgrade
|
| EBT Excluding Unusual Items | 9.35 | 7.71 | 7.46 | 6.58 | 6.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.07 | -0.05 | 0.06 | 0.08 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.12 | 0.05 | - | 0.01 | Upgrade
|
| Asset Writedown | -0.05 | -0.01 | -0.01 | -0.02 | -0.03 | Upgrade
|
| Other Unusual Items | 0.07 | 0.04 | 0.03 | -4.22 | 0.24 | Upgrade
|
| Pretax Income | 9.43 | 7.81 | 7.59 | 2.41 | 6.61 | Upgrade
|
| Income Tax Expense | 2.67 | 2.6 | 2.11 | 1.69 | 1.66 | Upgrade
|
| Earnings From Continuing Operations | 6.76 | 5.21 | 5.48 | 0.72 | 4.95 | Upgrade
|
| Minority Interest in Earnings | -0.29 | - | - | - | - | Upgrade
|
| Net Income | 6.48 | 5.21 | 5.48 | 0.72 | 4.95 | Upgrade
|
| Net Income to Common | 6.48 | 5.21 | 5.48 | 0.72 | 4.95 | Upgrade
|
| Net Income Growth | 24.35% | -4.98% | 661.25% | -85.45% | 5.50% | Upgrade
|
| Shares Outstanding (Basic) | 132 | 128 | 126 | 105 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 128 | 126 | 105 | 103 | Upgrade
|
| Shares Change (YoY) | 3.53% | 1.50% | 19.39% | 2.42% | -1.46% | Upgrade
|
| EPS (Basic) | 0.05 | 0.04 | 0.04 | 0.01 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.04 | 0.04 | 0.01 | 0.05 | Upgrade
|
| EPS Growth | 20.11% | -6.39% | 537.64% | -85.79% | 7.07% | Upgrade
|
| Free Cash Flow | 7.86 | 3.53 | 4.9 | 1.7 | 4.49 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.03 | 0.04 | 0.02 | 0.04 | Upgrade
|
| Dividend Per Share | 0.032 | 0.030 | 0.008 | 0.003 | - | Upgrade
|
| Dividend Growth | 5.21% | 257.14% | 147.06% | - | - | Upgrade
|
| Gross Margin | 48.48% | 52.48% | 50.07% | 52.94% | 53.80% | Upgrade
|
| Operating Margin | 28.78% | 32.22% | 32.07% | 35.61% | 37.68% | Upgrade
|
| Profit Margin | 19.25% | 20.52% | 26.22% | 3.85% | 29.13% | Upgrade
|
| Free Cash Flow Margin | 23.35% | 13.91% | 23.45% | 9.09% | 26.40% | Upgrade
|
| EBITDA | 11.27 | 9.14 | 7.58 | 7.46 | 7.05 | Upgrade
|
| EBITDA Margin | 33.51% | 35.99% | 36.28% | 39.94% | 41.51% | Upgrade
|
| D&A For EBITDA | 1.59 | 0.96 | 0.88 | 0.81 | 0.65 | Upgrade
|
| EBIT | 9.68 | 8.18 | 6.7 | 6.65 | 6.4 | Upgrade
|
| EBIT Margin | 28.78% | 32.22% | 32.07% | 35.61% | 37.68% | Upgrade
|
| Effective Tax Rate | 28.32% | 33.30% | 27.82% | 70.15% | 25.14% | Upgrade
|
| Advertising Expenses | 0.21 | 0.22 | 0.22 | 0.09 | 0.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.