Shanaya Limited (SGX:SES)
Singapore
· Delayed Price · Currency is SGD 0.0480
0.00 (0.00%)
At close: Mar 4, 2026
Shanaya Cash Flow Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Net Income | 0.01 | -1.22 | -1.09 | -1.43 | -4.71 | Upgrade
|
| Depreciation & Amortization | 1.62 | 1.78 | 1.88 | 1.72 | 1.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.05 | -0.05 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.03 | - | - | - | 0.12 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.05 | 0.09 | - | 0.02 | 0.08 | Upgrade
|
| Other Operating Activities | 0.6 | 0.68 | 0.6 | 0.65 | 4.52 | Upgrade
|
| Change in Accounts Receivable | -0.43 | 0.36 | -0.28 | -0.65 | 0.7 | Upgrade
|
| Change in Accounts Payable | -0.02 | -0.4 | 0.09 | 0.06 | -1.02 | Upgrade
|
| Change in Other Net Operating Assets | -0.05 | -0.01 | -0.05 | -0.02 | -0.13 | Upgrade
|
| Operating Cash Flow | 0.76 | 1.22 | 1.15 | 0.34 | 0.61 | Upgrade
|
| Operating Cash Flow Growth | -37.76% | 6.64% | 235.78% | -44.10% | -72.82% | Upgrade
|
| Capital Expenditures | -1.03 | -0.17 | -0.15 | -0.99 | -0.96 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.06 | 0.1 | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | 0.06 | Upgrade
|
| Other Investing Activities | - | 0.04 | -0.06 | - | 6.39 | Upgrade
|
| Investing Cash Flow | 3.03 | -0.04 | -0.2 | -0.99 | 5.5 | Upgrade
|
| Long-Term Debt Issued | 0.24 | 0.2 | 0.6 | - | 1.2 | Upgrade
|
| Long-Term Debt Repaid | -3.48 | -1.8 | -1.8 | -2.45 | -2.63 | Upgrade
|
| Total Debt Repaid | -3.48 | -1.8 | -1.8 | -2.45 | -2.63 | Upgrade
|
| Net Debt Issued (Repaid) | -3.24 | -1.6 | -1.2 | -2.45 | -1.43 | Upgrade
|
| Issuance of Common Stock | - | 1.73 | - | - | - | Upgrade
|
| Other Financing Activities | -0.5 | -0.82 | -0.25 | -0.35 | -0.85 | Upgrade
|
| Financing Cash Flow | -3.74 | -0.69 | -1.44 | -2.8 | -2.29 | Upgrade
|
| Net Cash Flow | 0.05 | 0.5 | -0.5 | -3.44 | 3.82 | Upgrade
|
| Free Cash Flow | -0.27 | 1.05 | 1 | -0.65 | -0.35 | Upgrade
|
| Free Cash Flow Growth | - | 5.12% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -2.82% | 12.71% | 11.82% | -8.12% | -5.42% | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | 0.01 | -0.01 | -0.00 | Upgrade
|
| Cash Interest Paid | - | 0.61 | 0.62 | 0.54 | 0.53 | Upgrade
|
| Cash Income Tax Paid | - | - | 0 | 0.03 | 0.14 | Upgrade
|
| Levered Free Cash Flow | 0.87 | -0.4 | -0.21 | -0.6 | -0.02 | Upgrade
|
| Unlevered Free Cash Flow | 1.24 | 0.06 | 0.28 | -0.19 | 0.23 | Upgrade
|
| Change in Working Capital | -0.5 | -0.05 | -0.24 | -0.61 | -0.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.