Beijing Capital Eco-Environment Protection Group Co., Ltd. (SHA:600008)
China
· Delayed Price · Currency is CNY 3.050
+0.010 (0.33%)
Apr 29, 2026, 3:00 PM CST
SHA:600008 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,772 | 3,528 | 1,610 | 3,155 | 2,342 | Upgrade
|
| Depreciation & Amortization | 2,746 | 3,277 | 3,242 | 2,790 | 2,856 | Upgrade
|
| Other Amortization | 89.1 | 47.6 | 67.78 | 26.56 | 37.72 | Upgrade
|
| Loss (Gain) on Sale of Assets | -167.91 | -105.63 | -6.14 | -18.91 | -22.62 | Upgrade
|
| Loss (Gain) on Sale of Investments | 23.62 | -1,759 | -35.28 | -2,931 | -868.06 | Upgrade
|
| Asset Writedown | 76.13 | 155.68 | 217.29 | 490.57 | 161.33 | Upgrade
|
| Change in Accounts Receivable | -2,209 | -4,389 | -4,501 | -5,832 | -3,344 | Upgrade
|
| Change in Inventory | 148.85 | 201.8 | 70.9 | 10.98 | -255.64 | Upgrade
|
| Change in Accounts Payable | -1,220 | 514.6 | 348.1 | 1,865 | -200.72 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | 9.27 | -9.91 | Upgrade
|
| Other Operating Activities | 2,001 | 2,273 | 2,164 | 3,336 | 2,231 | Upgrade
|
| Operating Cash Flow | 3,762 | 4,083 | 3,422 | 3,023 | 3,019 | Upgrade
|
| Operating Cash Flow Growth | -7.87% | 19.30% | 13.20% | 0.16% | -32.23% | Upgrade
|
| Capital Expenditures | -2,760 | -4,170 | -4,467 | -5,876 | -8,933 | Upgrade
|
| Sale of Property, Plant & Equipment | 231.81 | 652.19 | 13.03 | 89.07 | 10.32 | Upgrade
|
| Cash Acquisitions | - | - | -192.09 | - | -133.47 | Upgrade
|
| Divestitures | 106.92 | 3,083 | 13.69 | 4,945 | -25.38 | Upgrade
|
| Investment in Securities | 952.31 | 840.56 | 114.57 | 3,432 | 1,927 | Upgrade
|
| Other Investing Activities | 186.84 | 76.46 | -458.55 | -317.37 | 637.55 | Upgrade
|
| Investing Cash Flow | -1,282 | 482.6 | -4,976 | 2,274 | -6,517 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 15 | Upgrade
|
| Long-Term Debt Issued | 16,926 | 17,181 | 21,185 | 18,407 | 17,950 | Upgrade
|
| Total Debt Issued | 16,926 | 17,181 | 21,185 | 18,407 | 17,965 | Upgrade
|
| Short-Term Debt Repaid | - | - | -6.45 | -1,214 | -78.36 | Upgrade
|
| Long-Term Debt Repaid | -21,817 | -19,126 | -17,598 | -25,591 | -17,063 | Upgrade
|
| Total Debt Repaid | -21,817 | -19,126 | -17,604 | -26,806 | -17,141 | Upgrade
|
| Net Debt Issued (Repaid) | -4,891 | -1,945 | 3,581 | -8,399 | 823.95 | Upgrade
|
| Issuance of Common Stock | 4,900 | 3,000 | 2,400 | 4,600 | 3,000 | Upgrade
|
| Common Dividends Paid | -3,053 | -2,951 | -3,216 | -3,228 | -2,955 | Upgrade
|
| Other Financing Activities | 320.16 | -2,160 | -2,235 | -521.41 | 1,930 | Upgrade
|
| Financing Cash Flow | -2,724 | -4,055 | 529.77 | -7,548 | 2,799 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.78 | 19.65 | -4.19 | -53.58 | -49.63 | Upgrade
|
| Net Cash Flow | -245.19 | 529.88 | -1,028 | -2,304 | -749.06 | Upgrade
|
| Free Cash Flow | 1,002 | -87.08 | -1,045 | -2,852 | -5,915 | Upgrade
|
| Free Cash Flow Margin | 5.30% | -0.43% | -4.90% | -12.87% | -25.93% | Upgrade
|
| Free Cash Flow Per Share | 0.14 | -0.01 | -0.14 | -0.39 | -0.81 | Upgrade
|
| Cash Interest Paid | 6.48 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | 1,498 | 1,466 | 1,383 | 791.28 | 1,172 | Upgrade
|
| Levered Free Cash Flow | -1,139 | -3,978 | -2,500 | -7,384 | -4,435 | Upgrade
|
| Unlevered Free Cash Flow | -248.39 | -2,948 | -1,443 | -6,174 | -3,402 | Upgrade
|
| Change in Working Capital | -3,366 | -3,699 | -4,113 | -4,021 | -3,829 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.