Inner Mongolia Baotou Steel Union Co., Ltd. (SHA:600010)
China
· Delayed Price · Currency is CNY 2.760
+0.020 (0.73%)
Apr 29, 2026, 11:30 AM CST
SHA:600010 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 65,838 | 67,644 | 70,142 | 71,789 | 85,611 | Upgrade
|
| Other Revenue | 519.27 | 445.12 | 423.36 | 382.64 | 572.41 | Upgrade
|
| Revenue | 66,358 | 68,089 | 70,565 | 72,172 | 86,183 | Upgrade
|
| Revenue Growth (YoY) | -2.54% | -3.51% | -2.23% | -16.26% | 45.42% | Upgrade
|
| Cost of Revenue | 60,470 | 63,117 | 64,323 | 67,431 | 77,007 | Upgrade
|
| Gross Profit | 5,887 | 4,972 | 6,243 | 4,741 | 9,177 | Upgrade
|
| Selling, General & Admin | 1,589 | 1,625 | 1,952 | 2,178 | 2,058 | Upgrade
|
| Research & Development | 941.89 | 620.77 | 422.1 | 262.56 | 323.48 | Upgrade
|
| Other Operating Expenses | 1,211 | 933.24 | 1,472 | 1,405 | 983.27 | Upgrade
|
| Operating Expenses | 3,738 | 3,156 | 3,896 | 3,846 | 3,363 | Upgrade
|
| Operating Income | 2,149 | 1,816 | 2,347 | 895.55 | 5,814 | Upgrade
|
| Interest Expense | -1,848 | -2,140 | -1,918 | -1,722 | -1,829 | Upgrade
|
| Interest & Investment Income | 335.22 | 417.67 | 154.23 | 86.47 | 118.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -18.17 | 13.26 | 63.34 | -46.71 | -10.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -73.43 | -117.5 | -230.7 | -281.85 | -360.2 | Upgrade
|
| EBT Excluding Unusual Items | 545.19 | -10.62 | 415.64 | -1,068 | 3,732 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.25 | 3.85 | 3.09 | -238.55 | 0.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | -88.25 | 8.22 | -95.29 | 13.31 | 3.49 | Upgrade
|
| Asset Writedown | -8.92 | - | - | -203.18 | -49.4 | Upgrade
|
| Legal Settlements | -0.67 | -1.68 | -5.82 | -7.1 | -11.27 | Upgrade
|
| Other Unusual Items | 45.34 | 86.06 | 102.64 | 280.84 | 13.82 | Upgrade
|
| Pretax Income | 490.44 | 85.84 | 420.26 | -1,223 | 3,690 | Upgrade
|
| Income Tax Expense | 104.74 | 65.09 | 390.66 | 217.94 | 522.1 | Upgrade
|
| Earnings From Continuing Operations | 385.7 | 20.75 | 29.6 | -1,441 | 3,168 | Upgrade
|
| Minority Interest in Earnings | -12.08 | 243.88 | 485.67 | 714.41 | -301.12 | Upgrade
|
| Net Income | 373.62 | 264.63 | 515.27 | -726.39 | 2,866 | Upgrade
|
| Net Income to Common | 373.62 | 264.63 | 515.27 | -726.39 | 2,866 | Upgrade
|
| Net Income Growth | 41.19% | -48.64% | - | - | 606.10% | Upgrade
|
| Shares Outstanding (Basic) | 45,015 | 45,626 | 45,599 | 45,118 | 45,427 | Upgrade
|
| Shares Outstanding (Diluted) | 45,015 | 45,626 | 45,599 | 45,118 | 45,427 | Upgrade
|
| Shares Change (YoY) | -1.34% | 0.06% | 1.07% | -0.68% | -0.41% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | -0.02 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | -0.02 | 0.06 | Upgrade
|
| EPS Growth | 43.10% | -48.67% | - | - | 608.99% | Upgrade
|
| Free Cash Flow | 948.87 | 538.26 | -2,745 | 1,090 | 10,025 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.01 | -0.06 | 0.02 | 0.22 | Upgrade
|
| Dividend Per Share | - | 0.002 | - | - | 0.019 | Upgrade
|
| Gross Margin | 8.87% | 7.30% | 8.85% | 6.57% | 10.65% | Upgrade
|
| Operating Margin | 3.24% | 2.67% | 3.33% | 1.24% | 6.75% | Upgrade
|
| Profit Margin | 0.56% | 0.39% | 0.73% | -1.01% | 3.33% | Upgrade
|
| Free Cash Flow Margin | 1.43% | 0.79% | -3.89% | 1.51% | 11.63% | Upgrade
|
| EBITDA | 6,686 | 6,075 | 6,307 | 4,346 | 9,229 | Upgrade
|
| EBITDA Margin | 10.08% | 8.92% | 8.94% | 6.02% | 10.71% | Upgrade
|
| D&A For EBITDA | 4,537 | 4,259 | 3,961 | 3,451 | 3,415 | Upgrade
|
| EBIT | 2,149 | 1,816 | 2,347 | 895.55 | 5,814 | Upgrade
|
| EBIT Margin | 3.24% | 2.67% | 3.33% | 1.24% | 6.75% | Upgrade
|
| Effective Tax Rate | 21.36% | 75.83% | 92.96% | - | 14.15% | Upgrade
|
| Revenue as Reported | 66,358 | 68,089 | 70,565 | 72,172 | 86,183 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.