Hua Xia Bank Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	114,428	109,336	127,479	89,442	82,598	86,168	Upgrade
Market Cap Growth	-8.17%	-14.23%	42.53%	8.29%	-4.14%	-10.40%	Upgrade
Last Close Price	7.19	6.76	7.49	4.95	4.27	4.32	Upgrade
PE Ratio	4.44	4.24	4.95	3.81	3.73	4.15	Upgrade
PS Ratio	1.71	1.64	1.86	1.32	1.31	1.42	Upgrade
PB Ratio	0.29	0.27	0.35	0.28	0.26	0.29	Upgrade
P/FCF Ratio	2.19	2.10	4.94	0.41	1.45	1.24	Upgrade
P/OCF Ratio	1.66	1.58	3.00	0.35	1.05	1.21	Upgrade
Debt / Equity Ratio	3.10	3.10	3.34	3.62	2.73	2.91	Upgrade
Debt / FCF Ratio	23.79	23.79	47.35	5.28	15.50	12.61	Upgrade
Net Debt / Equity Ratio	1.98	1.98	2.56	2.87	1.98	2.21	Upgrade
Net Debt / FCF Ratio	15.18	15.18	36.31	4.18	11.24	9.59	Upgrade
Return on Equity (ROE)	7.25%	7.25%	8.20%	8.32%	8.17%	8.20%	Upgrade
Return on Assets (ROA)	0.61%	0.61%	0.65%	0.66%	0.67%	0.68%	Upgrade
Earnings Yield	22.52%	24.88%	21.71%	29.48%	30.31%	27.31%	Upgrade
FCF Yield	45.59%	47.71%	20.24%	246.29%	69.03%	80.50%	Upgrade
Dividend Yield	5.94%	6.21%	5.40%	7.75%	8.97%	7.83%	Upgrade
Payout Ratio	51.71%	51.71%	56.73%	57.85%	55.84%	54.04%	Upgrade
Buyback Yield / Dilution	-	-	-	-2.84%	-0.57%	-	Upgrade
Total Shareholder Return	5.94%	6.21%	5.40%	4.91%	8.40%	7.83%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.