Huadian Power International Corporation Limited (SHA:600027)
China
· Delayed Price · Currency is CNY 4.970
-0.010 (-0.20%)
Apr 29, 2026, 1:15 PM CST
SHA:600027 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 122,049 | 125,223 | 140,601 | 117,176 | 105,960 | 102,912 | Upgrade
|
| Other Revenue | 789.85 | 789.85 | 901.35 | - | - | 1,695 | Upgrade
|
| Revenue | 122,839 | 126,013 | 141,502 | 117,176 | 105,960 | 104,608 | Upgrade
|
| Revenue Growth (YoY) | -14.81% | -10.95% | 20.76% | 10.59% | 1.29% | 17.03% | Upgrade
|
| Fuel & Purchased Power | - | - | - | - | 82,866 | - | Upgrade
|
| Operations & Maintenance | - | - | - | - | 3,892 | - | Upgrade
|
| Selling, General & Admin | 2,212 | 2,234 | 2,313 | 1,668 | 1,582 | 1,807 | Upgrade
|
| Depreciation & Amortization | - | - | - | - | 10,037 | - | Upgrade
|
| Provision for Bad Debts | 25.08 | 25.08 | -10.54 | -5.48 | - | 97.63 | Upgrade
|
| Other Operating Expenses | 109,181 | 112,781 | 130,292 | 109,771 | 10,652 | 111,846 | Upgrade
|
| Total Operating Expenses | 111,531 | 115,151 | 132,611 | 111,434 | 109,030 | 113,753 | Upgrade
|
| Operating Income | 11,308 | 10,861 | 8,891 | 5,742 | -3,070 | -9,146 | Upgrade
|
| Interest Expense | -3,150 | -3,150 | -3,768 | -3,634 | -4,091 | -4,250 | Upgrade
|
| Interest Income | 2,674 | 3,192 | 3,674 | 3,849 | 93.05 | 7,396 | Upgrade
|
| Net Interest Expense | -476.12 | 41.94 | -93.84 | 215.37 | -3,998 | 3,146 | Upgrade
|
| Income (Loss) on Equity Investments | - | - | - | - | 4,797 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3.96 | -3.96 | 0.43 | -6.44 | -5.49 | 5.7 | Upgrade
|
| Other Non-Operating Income (Expenses) | 361.98 | 348.13 | 533.33 | 158.08 | 1,622 | -356.5 | Upgrade
|
| EBT Excluding Unusual Items | 11,190 | 11,247 | 9,331 | 6,109 | -654.37 | -6,350 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -167.22 | -423.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | -20.4 | -20.4 | 38.26 | -18.62 | 10.32 | -37.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 51.7 | 50.15 | 468.36 | 104.87 | 221.1 | 259.74 | Upgrade
|
| Asset Writedown | -783.17 | -782.77 | -263.21 | -514.01 | -946.77 | -2,584 | Upgrade
|
| Other Unusual Items | 153.43 | 153.43 | 191 | 129.06 | - | 683.59 | Upgrade
|
| Pretax Income | 10,592 | 10,648 | 9,766 | 5,810 | -1,537 | -8,451 | Upgrade
|
| Income Tax Expense | 2,437 | 2,431 | 2,256 | 1,002 | -631.39 | -1,672 | Upgrade
|
| Earnings From Continuing Ops. | 8,154 | 8,217 | 7,510 | 4,808 | -905.53 | -6,779 | Upgrade
|
| Minority Interest in Earnings | -2,281 | -2,146 | -1,523 | -285.88 | 891.21 | 1,797 | Upgrade
|
| Net Income | 5,873 | 6,070 | 5,987 | 4,522 | -14.32 | -4,982 | Upgrade
|
| Preferred Dividends & Other Adjustments | 560.28 | 560.28 | 971.84 | 1,007 | 900.88 | 1,023 | Upgrade
|
| Net Income to Common | 5,313 | 5,510 | 5,015 | 3,515 | -915.2 | -6,006 | Upgrade
|
| Net Income Growth | -3.89% | 1.39% | 32.40% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11,519 | 11,245 | 10,903 | 10,042 | 9,870 | 9,845 | Upgrade
|
| Shares Outstanding (Diluted) | 11,519 | 11,245 | 10,903 | 10,042 | 9,870 | 9,845 | Upgrade
|
| Shares Change (YoY) | 5.54% | 3.14% | 8.58% | 1.74% | 0.25% | -0.18% | Upgrade
|
| EPS (Basic) | 0.46 | 0.49 | 0.46 | 0.35 | -0.09 | -0.61 | Upgrade
|
| EPS (Diluted) | 0.46 | 0.49 | 0.46 | 0.35 | -0.09 | -0.61 | Upgrade
|
| EPS Growth | -2.05% | 6.52% | 31.43% | - | - | - | Upgrade
|
| Free Cash Flow | 6,760 | 12,158 | 7,471 | 2,763 | -5,004 | -19,652 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 1.08 | 0.69 | 0.28 | -0.51 | -2.00 | Upgrade
|
| Dividend Per Share | 0.230 | 0.230 | 0.210 | 0.150 | 0.200 | 0.250 | Upgrade
|
| Dividend Growth | - | 9.52% | 40.00% | -25.00% | -20.00% | - | Upgrade
|
| Profit Margin | 4.32% | 4.37% | 3.54% | 3.00% | -0.86% | -5.74% | Upgrade
|
| Free Cash Flow Margin | 5.50% | 9.65% | 5.28% | 2.36% | -4.72% | -18.79% | Upgrade
|
| EBITDA | 24,488 | 24,075 | 22,242 | 15,981 | 6,675 | 1,852 | Upgrade
|
| EBITDA Margin | 19.93% | 19.11% | 15.72% | 13.64% | 6.30% | 1.77% | Upgrade
|
| D&A For EBITDA | 13,180 | 13,214 | 13,351 | 10,239 | 9,745 | 10,998 | Upgrade
|
| EBIT | 11,308 | 10,861 | 8,891 | 5,742 | -3,070 | -9,146 | Upgrade
|
| EBIT Margin | 9.21% | 8.62% | 6.28% | 4.90% | -2.90% | -8.74% | Upgrade
|
| Effective Tax Rate | 23.01% | 22.83% | 23.10% | 17.25% | - | - | Upgrade
|
| Revenue as Reported | 126,013 | 126,013 | 141,502 | 117,176 | - | 104,608 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.