Avicopter Plc (SHA:600038)
China flag China · Delayed Price · Currency is CNY
31.71
+0.03 (0.09%)
Apr 29, 2026, 3:00 PM CST

Avicopter Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Cash & Equivalents
3,46513,2729,7522,1173,520
Upgrade
Short-Term Investments
--50.1180.19-
Upgrade
Trading Asset Securities
2,3112,656---
Upgrade
Cash & Short-Term Investments
5,77615,9299,8022,1983,520
Upgrade
Cash Growth
-63.74%62.50%346.05%-37.57%16.38%
Upgrade
Accounts Receivable
22,06512,5018,4348,2326,434
Upgrade
Other Receivables
54.2576.0231.817.597.79
Upgrade
Receivables
22,11912,5778,4668,2496,442
Upgrade
Inventory
14,21214,07517,35512,65713,005
Upgrade
Other Current Assets
1,4821,8821,5491,130636.24
Upgrade
Total Current Assets
43,58844,46237,17124,23423,604
Upgrade
Property, Plant & Equipment
5,7035,7265,7682,1502,119
Upgrade
Long-Term Investments
665.83664.97883.82384.04209.64
Upgrade
Other Intangible Assets
1,0321,0691,002509.82527.69
Upgrade
Long-Term Accounts Receivable
-0.090.09--
Upgrade
Long-Term Deferred Tax Assets
229.75182.49188.01181.97125.7
Upgrade
Long-Term Deferred Charges
13.9816.7317.01133.96133.96
Upgrade
Other Long-Term Assets
304.7106.6976.16147.39307.61
Upgrade
Total Assets
51,53852,22845,10727,74127,027
Upgrade
Accounts Payable
20,40318,89815,90213,46812,364
Upgrade
Accrued Expenses
1,1812,1831,877774.52882.68
Upgrade
Short-Term Debt
1,5211,957729.56882.67252.21
Upgrade
Current Portion of Long-Term Debt
891.25190.792150.1211.01
Upgrade
Current Portion of Leases
13.614.2315.674.9544.85
Upgrade
Current Income Taxes Payable
58.111.6712.378.0467.83
Upgrade
Current Unearned Revenue
4,6777,8608,7861,1532,338
Upgrade
Other Current Liabilities
870.08819.38910.4159.7146.27
Upgrade
Total Current Liabilities
29,61531,92428,23616,67016,108
Upgrade
Long-Term Debt
1,6361,1691,350184.49251.61
Upgrade
Long-Term Leases
142.3160.85191.5237.36182.69
Upgrade
Long-Term Unearned Revenue
126.71114.06115.3262.5464.89
Upgrade
Pension & Post-Retirement Benefits
590.86672.25686.3349.1954.79
Upgrade
Long-Term Deferred Tax Liabilities
82.7388.04100.9547.893.56
Upgrade
Other Long-Term Liabilities
1,6661,7121,331431.99434.45
Upgrade
Total Liabilities
33,86035,84032,01117,68417,100
Upgrade
Common Stock
819.89819.89589.48589.48589.48
Upgrade
Additional Paid-In Capital
11,20310,7477,9754,4224,421
Upgrade
Retained Earnings
4,6884,2043,7904,4424,327
Upgrade
Treasury Stock
--323.68-323.68--
Upgrade
Comprehensive Income & Other
867.7784.61835.83301.04287.83
Upgrade
Total Common Equity
17,57916,23212,8679,7549,626
Upgrade
Minority Interest
99.76156.23229.02303.81301.99
Upgrade
Shareholders' Equity
17,67916,38813,09610,0589,928
Upgrade
Total Liabilities & Equity
51,53852,22845,10727,74127,027
Upgrade
Total Debt
4,2043,4922,2891,530742.38
Upgrade
Net Cash (Debt)
1,57212,4377,513667.962,778
Upgrade
Net Cash Growth
-87.36%65.53%1024.82%-75.95%16.78%
Upgrade
Net Cash Per Share
1.9216.1910.271.134.71
Upgrade
Filing Date Shares Outstanding
819.89819.89589.48589.48589.48
Upgrade
Total Common Shares Outstanding
819.89819.89589.48589.48589.48
Upgrade
Working Capital
13,97312,5388,9367,5647,496
Upgrade
Book Value Per Share
21.4419.8021.8316.5516.33
Upgrade
Tangible Book Value
16,54715,16311,8659,2449,098
Upgrade
Tangible Book Value Per Share
20.1818.4920.1315.6815.43
Upgrade
Buildings
5,4085,2624,9342,1472,069
Upgrade
Machinery
8,0957,7237,2863,0683,042
Upgrade
Construction In Progress
498.79469.82669.2986.25100.34
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.