Xiamen Xiangyu Co., Ltd. (SHA:600057)
China flag China · Delayed Price · Currency is CNY
7.29
+0.14 (1.96%)
Apr 29, 2026, 3:00 PM CST

Xiamen Xiangyu Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Cash & Equivalents
19,86918,60622,25619,82813,614
Upgrade
Short-Term Investments
-3,5644,2643,243375.64
Upgrade
Trading Asset Securities
1,050319.5823.82539.14,750
Upgrade
Cash & Short-Term Investments
20,92022,49027,34423,61018,740
Upgrade
Cash Growth
-6.98%-17.75%15.81%25.99%13.01%
Upgrade
Accounts Receivable
18,16420,47719,52522,49915,322
Upgrade
Other Receivables
8,6516,4514,8244,1621,683
Upgrade
Receivables
26,81526,92824,35026,66118,957
Upgrade
Inventory
31,94726,42727,20228,52022,195
Upgrade
Prepaid Expenses
-0.30.360.430.53
Upgrade
Other Current Assets
28,84322,35531,93718,43218,103
Upgrade
Total Current Assets
108,52698,200110,83397,22377,995
Upgrade
Property, Plant & Equipment
10,77811,27610,93110,98611,604
Upgrade
Long-Term Investments
2,0052,0092,3532,3942,101
Upgrade
Goodwill
12.6712.6712.6712.6712.67
Upgrade
Other Intangible Assets
2,1862,1712,0692,0042,045
Upgrade
Long-Term Deferred Tax Assets
3,0992,5142,0111,3001,017
Upgrade
Long-Term Deferred Charges
144.06146.14156.21165.777
Upgrade
Other Long-Term Assets
1,9467,5441,3391,033982.06
Upgrade
Total Assets
128,697123,873129,705115,11995,834
Upgrade
Accounts Payable
49,62541,29840,84136,46628,104
Upgrade
Accrued Expenses
1,2042,6882,7934,1232,884
Upgrade
Short-Term Debt
15,94824,07924,07311,9628,246
Upgrade
Current Portion of Long-Term Debt
2,339569.462,7141,4292,959
Upgrade
Current Portion of Leases
-238.46247.29164.42168.4
Upgrade
Current Income Taxes Payable
792.11507.56322.73623.75533.05
Upgrade
Current Unearned Revenue
12,11010,56010,0659,8398,722
Upgrade
Other Current Liabilities
5,8164,5396,9586,3664,788
Upgrade
Total Current Liabilities
87,83584,48088,01370,97256,403
Upgrade
Long-Term Debt
1,6053,2503,0476,1946,688
Upgrade
Long-Term Leases
329.06473.31517.42262.68275.21
Upgrade
Long-Term Unearned Revenue
259.32255.31267.23284.87302.82
Upgrade
Long-Term Deferred Tax Liabilities
83.18103.895.48202.69159.49
Upgrade
Other Long-Term Liabilities
531.18581.61573.14811.25675.76
Upgrade
Total Liabilities
90,64289,14492,51378,72864,505
Upgrade
Common Stock
2,8412,2332,2682,2542,157
Upgrade
Additional Paid-In Capital
5,7824,0916,1416,0895,555
Upgrade
Retained Earnings
7,1547,1926,8306,7835,415
Upgrade
Treasury Stock
-478.39-164.96-460.51-465.77-91.74
Upgrade
Comprehensive Income & Other
16,35510,4716,0632,4314,178
Upgrade
Total Common Equity
31,65323,82220,84117,09217,214
Upgrade
Minority Interest
6,40110,90716,35119,30014,115
Upgrade
Shareholders' Equity
38,05534,72937,19236,39231,330
Upgrade
Total Liabilities & Equity
128,697123,873129,705115,11995,834
Upgrade
Total Debt
20,22128,61030,59820,01118,336
Upgrade
Net Cash (Debt)
698.67-6,120-3,2543,599403.39
Upgrade
Net Cash Growth
---792.15%-
Upgrade
Net Cash Per Share
0.16-2.07-1.301.500.17
Upgrade
Filing Date Shares Outstanding
7,2402,2902,4542,2622,156
Upgrade
Total Common Shares Outstanding
7,2402,2902,4542,2522,156
Upgrade
Working Capital
20,69113,72022,82026,25121,592
Upgrade
Book Value Per Share
4.375.996.086.575.99
Upgrade
Tangible Book Value
29,45421,63918,75915,07515,157
Upgrade
Tangible Book Value Per Share
4.075.035.235.675.04
Upgrade
Buildings
-9,6379,4319,3918,825
Upgrade
Machinery
-4,8114,4013,8903,925
Upgrade
Construction In Progress
-424.8590.06156.42880.85
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.