Shanghai Bright Meat Group Co., Ltd. (SHA:600073)
5.92
+0.14 (2.42%)
Apr 29, 2026, 3:00 PM CST
SHA:600073 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 22,074 | 21,896 | 22,219 | 24,864 | 23,536 | Upgrade
|
| Other Revenue | 56.14 | 90.77 | 148.47 | 123.74 | 81.06 | Upgrade
|
| Revenue | 22,130 | 21,987 | 22,367 | 24,987 | 23,617 | Upgrade
|
| Revenue Growth (YoY) | 0.65% | -1.70% | -10.49% | 5.80% | -1.04% | Upgrade
|
| Cost of Revenue | 19,970 | 19,826 | 20,412 | 21,754 | 21,638 | Upgrade
|
| Gross Profit | 2,160 | 2,160 | 1,955 | 3,234 | 1,980 | Upgrade
|
| Selling, General & Admin | 1,938 | 1,952 | 1,967 | 1,970 | 1,771 | Upgrade
|
| Research & Development | 65.29 | 64.33 | 62.75 | 50.14 | 59.36 | Upgrade
|
| Other Operating Expenses | 67.32 | 47.23 | 50.78 | 48.62 | 26.56 | Upgrade
|
| Operating Expenses | 2,073 | 2,075 | 2,120 | 2,086 | 1,853 | Upgrade
|
| Operating Income | 86.89 | 84.96 | -164.75 | 1,148 | 126.93 | Upgrade
|
| Interest Expense | -136.64 | -164.42 | -155.9 | -127.38 | -121.24 | Upgrade
|
| Interest & Investment Income | 165.56 | 196.42 | 195.79 | 177.46 | 194.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -125.57 | 32.12 | 28.76 | -201.9 | 23.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.27 | -12.65 | 0.59 | -19.69 | -16.05 | Upgrade
|
| EBT Excluding Unusual Items | -10.02 | 136.43 | -95.51 | 976.37 | 208.03 | Upgrade
|
| Impairment of Goodwill | - | - | - | -48.57 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 60.61 | -113.67 | -53.3 | 146.14 | -104.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.59 | 81.16 | 28.96 | -13.45 | -6.12 | Upgrade
|
| Asset Writedown | -572.84 | -49.63 | - | - | -53.79 | Upgrade
|
| Other Unusual Items | 0.42 | 48.7 | 40.58 | 48.08 | 88.58 | Upgrade
|
| Pretax Income | -512.24 | 103 | -79.27 | 1,109 | 132.62 | Upgrade
|
| Income Tax Expense | 160.17 | 114.12 | 56.04 | 443.12 | 234.73 | Upgrade
|
| Earnings From Continuing Operations | -672.42 | -11.11 | -135.31 | 665.45 | -102.11 | Upgrade
|
| Minority Interest in Earnings | 539.98 | 227.17 | 360.88 | -162.68 | 404.9 | Upgrade
|
| Net Income | -132.44 | 216.06 | 225.57 | 502.77 | 302.78 | Upgrade
|
| Net Income to Common | -132.44 | 216.06 | 225.57 | 502.77 | 302.78 | Upgrade
|
| Net Income Growth | - | -4.22% | -55.13% | 66.05% | -25.17% | Upgrade
|
| Shares Outstanding (Basic) | 946 | 939 | 940 | 931 | 946 | Upgrade
|
| Shares Outstanding (Diluted) | 946 | 939 | 940 | 931 | 946 | Upgrade
|
| Shares Change (YoY) | 0.70% | -0.05% | 0.95% | -1.60% | 0.55% | Upgrade
|
| EPS (Basic) | -0.14 | 0.23 | 0.24 | 0.54 | 0.32 | Upgrade
|
| EPS (Diluted) | -0.14 | 0.23 | 0.24 | 0.54 | 0.32 | Upgrade
|
| EPS Growth | - | -4.17% | -55.56% | 68.75% | -25.58% | Upgrade
|
| Free Cash Flow | -627.26 | 403.37 | -271.37 | 1,240 | -475.45 | Upgrade
|
| Free Cash Flow Per Share | -0.66 | 0.43 | -0.29 | 1.33 | -0.50 | Upgrade
|
| Dividend Per Share | - | 0.070 | 0.073 | 0.161 | 0.100 | Upgrade
|
| Dividend Growth | - | -4.11% | -54.66% | 61.00% | -23.08% | Upgrade
|
| Gross Margin | 9.76% | 9.83% | 8.74% | 12.94% | 8.38% | Upgrade
|
| Operating Margin | 0.39% | 0.39% | -0.74% | 4.59% | 0.54% | Upgrade
|
| Profit Margin | -0.60% | 0.98% | 1.01% | 2.01% | 1.28% | Upgrade
|
| Free Cash Flow Margin | -2.83% | 1.84% | -1.21% | 4.96% | -2.01% | Upgrade
|
| EBITDA | 505.11 | 556 | 300.59 | 1,590 | 633.99 | Upgrade
|
| EBITDA Margin | 2.28% | 2.53% | 1.34% | 6.36% | 2.68% | Upgrade
|
| D&A For EBITDA | 418.21 | 471.05 | 465.34 | 441.96 | 507.06 | Upgrade
|
| EBIT | 86.89 | 84.96 | -164.75 | 1,148 | 126.93 | Upgrade
|
| EBIT Margin | 0.39% | 0.39% | -0.74% | 4.59% | 0.54% | Upgrade
|
| Effective Tax Rate | - | 110.79% | - | 39.97% | 177.00% | Upgrade
|
| Revenue as Reported | 22,130 | 21,987 | 22,367 | 24,987 | 23,617 | Upgrade
|
| Advertising Expenses | 276.56 | 239.78 | 187.15 | 279.83 | 256.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.