Langfang Development Co., Ltd. (SHA:600149)
China
· Delayed Price · Currency is CNY 6.29
-0.01 (-0.16%)
Apr 29, 2026, 3:00 PM CST
Langfang Development Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 200.05 | 209.26 | 194.74 | 212.57 | 220.81 | Upgrade
|
| Other Revenue | - | 186.89 | 0.27 | 0.92 | - | Upgrade
|
| Revenue | 200.05 | 396.15 | 195.01 | 213.49 | 220.81 | Upgrade
|
| Revenue Growth (YoY) | -49.50% | 103.14% | -8.65% | -3.32% | 12.10% | Upgrade
|
| Cost of Revenue | 126.36 | 239.38 | 179.96 | 198.05 | 177.16 | Upgrade
|
| Gross Profit | 73.69 | 156.77 | 15.05 | 15.44 | 43.66 | Upgrade
|
| Selling, General & Admin | 23.25 | 23.99 | 25.03 | 23.53 | 26.29 | Upgrade
|
| Research & Development | 1.34 | 1.4 | 2.13 | 0.82 | 0.91 | Upgrade
|
| Other Operating Expenses | 0.32 | 18.71 | 2.23 | 3.57 | 2.46 | Upgrade
|
| Operating Expenses | 24.91 | 45.15 | 33.28 | 29.75 | 31.02 | Upgrade
|
| Operating Income | 48.78 | 111.62 | -18.23 | -14.31 | 12.64 | Upgrade
|
| Interest Expense | - | -4.15 | -5.22 | -4.62 | -1.86 | Upgrade
|
| Interest & Investment Income | 0.92 | 7.58 | 0.7 | 2 | 1.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.05 | 1.54 | -0.4 | -0.34 | -0.25 | Upgrade
|
| EBT Excluding Unusual Items | 47.66 | 116.59 | -23.14 | -17.26 | 12.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -3.07 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | -0 | -0 | -0.4 | -0.08 | Upgrade
|
| Other Unusual Items | - | 0.09 | 1.1 | 2.87 | 3.96 | Upgrade
|
| Pretax Income | 47.66 | 116.67 | -25.12 | -14.79 | 16.22 | Upgrade
|
| Income Tax Expense | 9.57 | 10.8 | -3.49 | -2.03 | 5.4 | Upgrade
|
| Earnings From Continuing Operations | 38.09 | 105.87 | -21.63 | -12.76 | 10.82 | Upgrade
|
| Minority Interest in Earnings | -22.71 | -20.94 | 6.72 | 4.38 | -8.79 | Upgrade
|
| Net Income | 15.38 | 84.93 | -14.91 | -8.38 | 2.03 | Upgrade
|
| Net Income to Common | 15.38 | 84.93 | -14.91 | -8.38 | 2.03 | Upgrade
|
| Net Income Growth | -81.89% | - | - | - | -81.22% | Upgrade
|
| Shares Outstanding (Basic) | 380 | 380 | 380 | 381 | 383 | Upgrade
|
| Shares Outstanding (Diluted) | 380 | 380 | 380 | 381 | 383 | Upgrade
|
| Shares Change (YoY) | -0.12% | -0.04% | -0.18% | -0.53% | 0.63% | Upgrade
|
| EPS (Basic) | 0.04 | 0.22 | -0.04 | -0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.22 | -0.04 | -0.02 | 0.01 | Upgrade
|
| EPS Growth | -81.87% | - | - | - | -81.34% | Upgrade
|
| Free Cash Flow | 29.48 | 6.92 | -7.16 | -8.22 | 21.55 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.02 | -0.02 | -0.02 | 0.06 | Upgrade
|
| Gross Margin | 36.84% | 39.57% | 7.72% | 7.23% | 19.77% | Upgrade
|
| Operating Margin | 24.39% | 28.18% | -9.35% | -6.70% | 5.72% | Upgrade
|
| Profit Margin | 7.69% | 21.44% | -7.65% | -3.93% | 0.92% | Upgrade
|
| Free Cash Flow Margin | 14.74% | 1.75% | -3.67% | -3.85% | 9.76% | Upgrade
|
| EBITDA | 73.09 | 140.32 | 13.9 | 21.49 | 47.45 | Upgrade
|
| EBITDA Margin | 36.54% | 35.42% | 7.13% | 10.07% | 21.49% | Upgrade
|
| D&A For EBITDA | 24.31 | 28.7 | 32.13 | 35.8 | 34.82 | Upgrade
|
| EBIT | 48.78 | 111.62 | -18.23 | -14.31 | 12.64 | Upgrade
|
| EBIT Margin | 24.39% | 28.18% | -9.35% | -6.70% | 5.72% | Upgrade
|
| Effective Tax Rate | 20.09% | 9.26% | - | - | 33.30% | Upgrade
|
| Revenue as Reported | - | 396.15 | 195.01 | 213.49 | 220.81 | Upgrade
|
| Advertising Expenses | - | 0.02 | 0.12 | 0.06 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.