Luenmei Quantum Co.,Ltd (SHA:600167)
China
· Delayed Price · Currency is CNY 6.71
-0.12 (-1.76%)
Apr 29, 2026, 3:00 PM CST
Luenmei Quantum Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,239 | 3,479 | 3,380 | 3,419 | 3,433 | Upgrade
|
| Other Revenue | - | 30.67 | 32.04 | 31.69 | 34.7 | Upgrade
|
| Revenue | 3,239 | 3,509 | 3,412 | 3,450 | 3,468 | Upgrade
|
| Revenue Growth (YoY) | -7.70% | 2.87% | -1.12% | -0.51% | -3.62% | Upgrade
|
| Cost of Revenue | 2,203 | 2,339 | 2,230 | 2,106 | 1,928 | Upgrade
|
| Gross Profit | 1,036 | 1,170 | 1,181 | 1,344 | 1,540 | Upgrade
|
| Selling, General & Admin | 234.07 | 262 | 272.64 | 281.29 | 241.29 | Upgrade
|
| Research & Development | 44.41 | 22.93 | 22.67 | 21.66 | 22.64 | Upgrade
|
| Other Operating Expenses | -5.97 | 25.83 | 21.53 | 27.11 | 4.96 | Upgrade
|
| Operating Expenses | 272.51 | 376.8 | 339.48 | 333.19 | 309.33 | Upgrade
|
| Operating Income | 763.78 | 793.61 | 841.78 | 1,011 | 1,230 | Upgrade
|
| Interest Expense | - | -107.85 | -104.62 | -43.47 | -56.3 | Upgrade
|
| Interest & Investment Income | 22.24 | 235.45 | 292.51 | 269.12 | 214.48 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4.32 | 2.48 | 3.89 | 10.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 30.2 | -3.3 | 0.92 | 12.03 | 5.15 | Upgrade
|
| EBT Excluding Unusual Items | 816.23 | 922.22 | 1,033 | 1,252 | 1,404 | Upgrade
|
| Impairment of Goodwill | - | -39.56 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 31.73 | -53.32 | -71.53 | -71.69 | -101.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.31 | 7.93 | 0.65 | 1.18 | 0.68 | Upgrade
|
| Asset Writedown | -20.94 | -71.18 | -0 | -0 | - | Upgrade
|
| Other Unusual Items | - | 45.01 | 125.83 | 25.82 | - | Upgrade
|
| Pretax Income | 824.71 | 811.1 | 1,088 | 1,208 | 1,303 | Upgrade
|
| Income Tax Expense | 147.8 | 162.69 | 178.86 | 206.67 | 229 | Upgrade
|
| Earnings From Continuing Operations | 676.9 | 648.41 | 909.17 | 1,001 | 1,074 | Upgrade
|
| Minority Interest in Earnings | 9.08 | 10.61 | -50.12 | -55.64 | -27.89 | Upgrade
|
| Net Income | 685.98 | 659.02 | 859.05 | 945.42 | 1,046 | Upgrade
|
| Net Income to Common | 685.98 | 659.02 | 859.05 | 945.42 | 1,046 | Upgrade
|
| Net Income Growth | 4.09% | -23.29% | -9.13% | -9.64% | -37.93% | Upgrade
|
| Shares Outstanding (Basic) | 2,224 | 2,245 | 2,263 | 2,263 | 2,268 | Upgrade
|
| Shares Outstanding (Diluted) | 2,224 | 2,245 | 2,263 | 2,263 | 2,268 | Upgrade
|
| Shares Change (YoY) | -0.94% | -0.78% | 0.01% | -0.23% | -0.88% | Upgrade
|
| EPS (Basic) | 0.31 | 0.29 | 0.38 | 0.42 | 0.46 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.29 | 0.38 | 0.42 | 0.46 | Upgrade
|
| EPS Growth | 5.08% | -22.68% | -9.14% | -9.43% | -37.37% | Upgrade
|
| Free Cash Flow | 1,036 | 1,141 | 1,251 | 1,133 | 1,369 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 0.51 | 0.55 | 0.50 | 0.60 | Upgrade
|
| Dividend Per Share | - | 0.200 | 0.200 | 0.210 | 0.130 | Upgrade
|
| Dividend Growth | - | - | -4.76% | 61.54% | -67.50% | Upgrade
|
| Gross Margin | 31.99% | 33.35% | 34.63% | 38.95% | 44.40% | Upgrade
|
| Operating Margin | 23.58% | 22.61% | 24.67% | 29.30% | 35.48% | Upgrade
|
| Profit Margin | 21.18% | 18.78% | 25.18% | 27.40% | 30.17% | Upgrade
|
| Free Cash Flow Margin | 31.98% | 32.52% | 36.67% | 32.85% | 39.48% | Upgrade
|
| EBITDA | 1,144 | 1,185 | 1,213 | 1,352 | 1,546 | Upgrade
|
| EBITDA Margin | 35.33% | 33.78% | 35.56% | 39.18% | 44.59% | Upgrade
|
| D&A For EBITDA | 380.69 | 391.88 | 371.51 | 341.04 | 315.75 | Upgrade
|
| EBIT | 763.78 | 793.61 | 841.78 | 1,011 | 1,230 | Upgrade
|
| EBIT Margin | 23.58% | 22.61% | 24.67% | 29.30% | 35.48% | Upgrade
|
| Effective Tax Rate | 17.92% | 20.06% | 16.44% | 17.11% | 17.57% | Upgrade
|
| Revenue as Reported | - | 3,509 | 3,412 | 3,450 | 3,468 | Upgrade
|
| Advertising Expenses | - | 38.51 | 42.73 | 66.68 | 28.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.