Shanghai Belling Co., Ltd. (SHA:600171)
China
· Delayed Price · Currency is CNY 28.23
-0.36 (-1.26%)
Apr 29, 2026, 3:00 PM CST
Shanghai Belling Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,276 | 3,141 | 2,780 | 2,082 | 1,994 | 1,960 | Upgrade
|
| Other Revenue | 33.04 | 33.04 | 38.93 | 55.32 | 50.63 | 63.98 | Upgrade
|
| Revenue | 3,309 | 3,174 | 2,819 | 2,137 | 2,044 | 2,024 | Upgrade
|
| Revenue Growth (YoY) | 16.31% | 12.60% | 31.89% | 4.54% | 0.98% | 51.95% | Upgrade
|
| Cost of Revenue | 2,437 | 2,342 | 2,051 | 1,529 | 1,361 | 1,342 | Upgrade
|
| Gross Profit | 872.87 | 831.34 | 767.62 | 608.39 | 683.67 | 682.4 | Upgrade
|
| Selling, General & Admin | 208.65 | 200.57 | 160.09 | 150.12 | 137.39 | 147.43 | Upgrade
|
| Research & Development | 503.5 | 484.55 | 423.37 | 351.81 | 255.05 | 173.43 | Upgrade
|
| Other Operating Expenses | -41.06 | -44.39 | -42.34 | -6.6 | -1.59 | 7.96 | Upgrade
|
| Operating Expenses | 674.13 | 643.77 | 541.79 | 495.85 | 390.86 | 328.78 | Upgrade
|
| Operating Income | 198.74 | 187.57 | 225.83 | 112.54 | 292.81 | 353.62 | Upgrade
|
| Interest Expense | -1.88 | -1.88 | -2.15 | -2.36 | -1.45 | -1.65 | Upgrade
|
| Interest & Investment Income | 92.83 | 96.96 | 93.52 | 46.38 | 80.74 | 100.96 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.11 | -9.11 | 3.14 | 1.04 | 12.96 | -4.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.55 | -0.29 | -0.29 | -0.31 | -0.06 | -0.5 | Upgrade
|
| EBT Excluding Unusual Items | 273.04 | 273.25 | 320.05 | 157.29 | 385 | 448.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.14 | - | 64.74 | -279.23 | 27.21 | 299.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.84 | 2.02 | 0.34 | 0.03 | 0.01 | -0 | Upgrade
|
| Asset Writedown | -23.48 | -23.48 | -10.22 | -0.12 | -0.03 | -0.22 | Upgrade
|
| Other Unusual Items | 22.19 | 22.19 | 18.42 | 19.74 | 16.07 | 18.68 | Upgrade
|
| Pretax Income | 258.44 | 273.98 | 394.29 | -102.28 | 428.27 | 766.67 | Upgrade
|
| Income Tax Expense | 38.18 | 37.75 | -1.24 | -42.06 | 28.68 | 29.12 | Upgrade
|
| Earnings From Continuing Operations | 220.26 | 236.23 | 395.53 | -60.22 | 399.59 | 737.55 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.55 | -8.25 | Upgrade
|
| Net Income | 220.26 | 236.23 | 395.53 | -60.22 | 399.03 | 729.3 | Upgrade
|
| Net Income to Common | 220.26 | 236.23 | 395.53 | -60.22 | 399.03 | 729.3 | Upgrade
|
| Net Income Growth | -44.52% | -40.28% | - | - | -45.28% | 38.12% | Upgrade
|
| Shares Outstanding (Basic) | 713 | 716 | 706 | 669 | 700 | 701 | Upgrade
|
| Shares Outstanding (Diluted) | 713 | 716 | 706 | 669 | 700 | 708 | Upgrade
|
| Shares Change (YoY) | 0.94% | 1.35% | 5.56% | -4.42% | -1.13% | 0.57% | Upgrade
|
| EPS (Basic) | 0.31 | 0.33 | 0.56 | -0.09 | 0.57 | 1.04 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.33 | 0.56 | -0.09 | 0.57 | 1.03 | Upgrade
|
| EPS Growth | -45.04% | -41.07% | - | - | -44.66% | 37.33% | Upgrade
|
| Free Cash Flow | 208.05 | 207.83 | 66.34 | 88.65 | -239.79 | 375.33 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.29 | 0.09 | 0.13 | -0.34 | 0.53 | Upgrade
|
| Dividend Per Share | 0.120 | 0.120 | 0.170 | 0.100 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | -29.41% | -29.41% | 70.00% | -50.00% | - | 53.85% | Upgrade
|
| Gross Margin | 26.38% | 26.20% | 27.23% | 28.47% | 33.44% | 33.71% | Upgrade
|
| Operating Margin | 6.00% | 5.91% | 8.01% | 5.27% | 14.32% | 17.47% | Upgrade
|
| Profit Margin | 6.66% | 7.44% | 14.03% | -2.82% | 19.52% | 36.03% | Upgrade
|
| Free Cash Flow Margin | 6.29% | 6.55% | 2.35% | 4.15% | -11.73% | 18.54% | Upgrade
|
| EBITDA | 221.65 | 212.58 | 259.22 | 143.97 | 313.29 | 369.13 | Upgrade
|
| EBITDA Margin | 6.70% | 6.70% | 9.20% | 6.74% | 15.32% | 18.23% | Upgrade
|
| D&A For EBITDA | 22.91 | 25 | 33.39 | 31.43 | 20.48 | 15.51 | Upgrade
|
| EBIT | 198.74 | 187.57 | 225.83 | 112.54 | 292.81 | 353.62 | Upgrade
|
| EBIT Margin | 6.00% | 5.91% | 8.01% | 5.27% | 14.32% | 17.47% | Upgrade
|
| Effective Tax Rate | 14.77% | 13.78% | - | - | 6.70% | 3.80% | Upgrade
|
| Revenue as Reported | 3,174 | 3,174 | 2,819 | 2,137 | 2,044 | 2,024 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.