China Animal Husbandry Industry Co., Ltd. (SHA:600195)
China
· Delayed Price · Currency is CNY 7.59
+0.05 (0.66%)
Apr 29, 2026, 3:00 PM CST
SHA:600195 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 176.24 | 70.88 | 403.05 | 550.07 | 513.86 | Upgrade
|
| Depreciation & Amortization | 346.38 | 321.41 | 296.84 | 265.32 | 262.19 | Upgrade
|
| Other Amortization | 5.36 | 3.73 | 2.93 | 6.39 | 6.78 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.06 | -1.04 | -1.32 | -36.88 | -0.61 | Upgrade
|
| Asset Writedown & Restructuring Costs | -89.79 | 0.93 | -0.78 | -0.65 | 12.14 | Upgrade
|
| Loss (Gain) From Sale of Investments | -142.8 | -64.27 | -198.37 | -189.93 | -174.41 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 7.41 | 0.82 | 0.2 | 2.39 | Upgrade
|
| Other Operating Activities | 45.42 | 29.9 | -8.19 | 27.31 | 96.71 | Upgrade
|
| Change in Accounts Receivable | 537.41 | -335.59 | 68.38 | -579.34 | -308.82 | Upgrade
|
| Change in Inventory | -12.04 | 174.52 | -38.6 | -180.65 | -170.59 | Upgrade
|
| Change in Accounts Payable | 290 | 209.01 | -173.94 | -89.3 | 138.72 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 3.84 | Upgrade
|
| Operating Cash Flow | 1,158 | 419.57 | 372.46 | -222.1 | 383 | Upgrade
|
| Operating Cash Flow Growth | 175.89% | 12.65% | - | - | -42.50% | Upgrade
|
| Capital Expenditures | -241.29 | -458.8 | -642.62 | -464.13 | -478.73 | Upgrade
|
| Sale of Property, Plant & Equipment | 130.54 | 11.65 | 4.28 | 38.31 | 2.91 | Upgrade
|
| Cash Acquisitions | - | - | -106.56 | - | - | Upgrade
|
| Divestitures | -8.34 | - | - | 31.64 | - | Upgrade
|
| Investment in Securities | -241.4 | 23.28 | 198.14 | 148.43 | 301.6 | Upgrade
|
| Other Investing Activities | 45.78 | - | 24.5 | 79.02 | 83.64 | Upgrade
|
| Investing Cash Flow | -314.72 | -423.87 | -522.26 | -166.73 | -90.57 | Upgrade
|
| Long-Term Debt Issued | 801.39 | 1,150 | 1,346 | 346.34 | 135.23 | Upgrade
|
| Total Debt Issued | 801.39 | 1,150 | 1,346 | 346.34 | 135.23 | Upgrade
|
| Long-Term Debt Repaid | -740.17 | -1,467 | -361.36 | -252.8 | -99.46 | Upgrade
|
| Total Debt Repaid | -740.17 | -1,467 | -361.36 | -252.8 | -99.46 | Upgrade
|
| Net Debt Issued (Repaid) | 61.22 | -316.52 | 984.84 | 93.54 | 35.77 | Upgrade
|
| Issuance of Common Stock | - | - | - | 44.14 | - | Upgrade
|
| Common Dividends Paid | -49.3 | -162.21 | -209.54 | -165.61 | -136.17 | Upgrade
|
| Other Financing Activities | 23.64 | -17.45 | -15.93 | 84.41 | - | Upgrade
|
| Financing Cash Flow | 35.56 | -496.18 | 759.37 | 56.47 | -100.41 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.44 | 3.73 | 2.25 | 2.8 | 0.39 | Upgrade
|
| Net Cash Flow | 876.96 | -496.75 | 611.81 | -329.56 | 192.4 | Upgrade
|
| Free Cash Flow | 916.26 | -39.23 | -270.15 | -686.23 | -95.73 | Upgrade
|
| Free Cash Flow Margin | 14.77% | -0.65% | -5.00% | -11.65% | -1.81% | Upgrade
|
| Free Cash Flow Per Share | 0.90 | -0.04 | -0.27 | -0.67 | -0.09 | Upgrade
|
| Cash Income Tax Paid | 126.22 | 147.08 | 187.89 | 138.1 | 182.28 | Upgrade
|
| Levered Free Cash Flow | 957.86 | 60.94 | -304.95 | -842.22 | 22.51 | Upgrade
|
| Unlevered Free Cash Flow | 957.86 | 85.14 | -289.34 | -834.28 | 27.83 | Upgrade
|
| Change in Working Capital | 816.8 | 50.61 | -122.52 | -843.94 | -336.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.