Grinm Advanced Materials Co., Ltd. (SHA:600206)
China
· Delayed Price · Currency is CNY 26.83
+0.20 (0.75%)
Apr 29, 2026, 3:00 PM CST
Grinm Advanced Materials Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 10,659 | 9,542 | 9,102 | 10,740 | 15,208 | 16,007 | Upgrade
|
| Other Revenue | - | - | 43.29 | 82.03 | 46.32 | 51.6 | Upgrade
|
| Revenue | 10,659 | 9,542 | 9,146 | 10,822 | 15,254 | 16,059 | Upgrade
|
| Revenue Growth (YoY) | 22.19% | 4.33% | -15.49% | -29.05% | -5.01% | 23.82% | Upgrade
|
| Cost of Revenue | 9,733 | 8,683 | 8,743 | 10,177 | 14,522 | 15,383 | Upgrade
|
| Gross Profit | 926.44 | 859.42 | 402.58 | 645.29 | 731.45 | 675.51 | Upgrade
|
| Selling, General & Admin | 213.12 | 215.08 | 188.12 | 231.62 | 229.37 | 244.82 | Upgrade
|
| Research & Development | 303.15 | 285.01 | 207.14 | 181.53 | 190.93 | 190.83 | Upgrade
|
| Other Operating Expenses | -62.09 | -48.79 | -13.8 | 2.3 | 28.54 | 31.74 | Upgrade
|
| Operating Expenses | 454.17 | 451.31 | 387.41 | 419.43 | 451.58 | 468.16 | Upgrade
|
| Operating Income | 472.27 | 408.11 | 15.17 | 225.87 | 279.87 | 207.35 | Upgrade
|
| Interest Expense | - | - | -43.91 | -34.49 | -33.3 | -24.61 | Upgrade
|
| Interest & Investment Income | 2.22 | - | 32.25 | 24.14 | 14.4 | 69.73 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 6.09 | 2.14 | 11.22 | 2.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -38.61 | -37.07 | -10.35 | -2.34 | -1.25 | -1.67 | Upgrade
|
| EBT Excluding Unusual Items | 435.88 | 371.04 | -0.75 | 215.33 | 270.94 | 253.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.53 | -17.59 | 5.15 | -0.19 | 7.19 | 15.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.64 | -0.39 | -2.87 | -1.01 | -0.95 | 3.24 | Upgrade
|
| Asset Writedown | -93.5 | -66.36 | -4.11 | -0.69 | - | -10.38 | Upgrade
|
| Other Unusual Items | - | - | 19.47 | 48.76 | 51.1 | 34.58 | Upgrade
|
| Pretax Income | 346.28 | 286.7 | 16.89 | 262.2 | 328.28 | 295.7 | Upgrade
|
| Income Tax Expense | 41.92 | 42.49 | 49.49 | 47.64 | 40.03 | 45.03 | Upgrade
|
| Earnings From Continuing Operations | 304.36 | 244.21 | -32.6 | 214.56 | 288.25 | 250.67 | Upgrade
|
| Minority Interest in Earnings | -18.68 | 20.58 | 180.29 | 11.9 | -18.22 | -11.91 | Upgrade
|
| Net Income | 285.68 | 264.79 | 147.69 | 226.46 | 270.03 | 238.76 | Upgrade
|
| Net Income to Common | 285.68 | 264.79 | 147.69 | 226.46 | 270.03 | 238.76 | Upgrade
|
| Net Income Growth | 33.11% | 79.29% | -34.78% | -16.14% | 13.10% | 40.21% | Upgrade
|
| Shares Outstanding (Basic) | 848 | 846 | 849 | 839 | 844 | 796 | Upgrade
|
| Shares Outstanding (Diluted) | 848 | 846 | 849 | 839 | 844 | 796 | Upgrade
|
| Shares Change (YoY) | -10.36% | -0.33% | 1.20% | -0.61% | 6.03% | -6.53% | Upgrade
|
| EPS (Basic) | 0.34 | 0.31 | 0.17 | 0.27 | 0.32 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.31 | 0.17 | 0.27 | 0.32 | 0.30 | Upgrade
|
| EPS Growth | 48.49% | 79.88% | -35.56% | -15.63% | 6.67% | 50.00% | Upgrade
|
| Free Cash Flow | -1,163 | -287.78 | -151.58 | -25.68 | -143.79 | 170.67 | Upgrade
|
| Free Cash Flow Per Share | -1.37 | -0.34 | -0.18 | -0.03 | -0.17 | 0.21 | Upgrade
|
| Dividend Per Share | - | - | 0.109 | 0.138 | 0.096 | 0.085 | Upgrade
|
| Dividend Growth | - | - | -21.01% | 43.75% | 12.94% | -28.57% | Upgrade
|
| Gross Margin | 8.69% | 9.01% | 4.40% | 5.96% | 4.79% | 4.21% | Upgrade
|
| Operating Margin | 4.43% | 4.28% | 0.17% | 2.09% | 1.84% | 1.29% | Upgrade
|
| Profit Margin | 2.68% | 2.77% | 1.62% | 2.09% | 1.77% | 1.49% | Upgrade
|
| Free Cash Flow Margin | -10.91% | -3.02% | -1.66% | -0.24% | -0.94% | 1.06% | Upgrade
|
| EBITDA | 610.14 | 542.39 | 135.08 | 331.66 | 372.29 | 286.46 | Upgrade
|
| EBITDA Margin | 5.72% | 5.68% | 1.48% | 3.06% | 2.44% | 1.78% | Upgrade
|
| D&A For EBITDA | 137.87 | 134.28 | 119.91 | 105.79 | 92.43 | 79.11 | Upgrade
|
| EBIT | 472.27 | 408.11 | 15.17 | 225.87 | 279.87 | 207.35 | Upgrade
|
| EBIT Margin | 4.43% | 4.28% | 0.17% | 2.09% | 1.84% | 1.29% | Upgrade
|
| Effective Tax Rate | 12.11% | 14.82% | 293.03% | 18.17% | 12.19% | 15.23% | Upgrade
|
| Revenue as Reported | - | - | 9,146 | 10,822 | 15,254 | 16,059 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.