Tibet Rhodiola Pharmaceutical Holding Co. (SHA:600211)
41.19
+1.14 (2.85%)
Apr 29, 2026, 3:00 PM CST
SHA:600211 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,978 | 2,800 | 3,128 | 2,545 | 2,127 | Upgrade
|
| Other Revenue | 3.98 | 6.73 | 6.24 | 9.69 | 12.06 | Upgrade
|
| Revenue | 2,982 | 2,807 | 3,134 | 2,555 | 2,139 | Upgrade
|
| Revenue Growth (YoY) | 6.23% | -10.45% | 22.69% | 19.45% | 55.75% | Upgrade
|
| Cost of Revenue | 171.94 | 162.1 | 158.67 | 204.74 | 225.8 | Upgrade
|
| Gross Profit | 2,810 | 2,645 | 2,976 | 2,350 | 1,913 | Upgrade
|
| Selling, General & Admin | 1,774 | 1,685 | 1,881 | 1,541 | 1,254 | Upgrade
|
| Research & Development | 74.08 | 28.94 | 17.35 | 88.13 | 60.86 | Upgrade
|
| Other Operating Expenses | 37.72 | 37.1 | 38.17 | 32.54 | 26.2 | Upgrade
|
| Operating Expenses | 1,885 | 1,751 | 1,937 | 1,662 | 1,340 | Upgrade
|
| Operating Income | 924.66 | 893.44 | 1,039 | 688.27 | 572.75 | Upgrade
|
| Interest Expense | -12.59 | -9.48 | -11.59 | -14.36 | -4.33 | Upgrade
|
| Interest & Investment Income | 88 | 74.38 | 86.22 | 21.35 | 2.67 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.31 | -2.47 | -0.11 | -3.83 | -4.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | -0.17 | -0.47 | -0.39 | -0.35 | Upgrade
|
| EBT Excluding Unusual Items | 1,001 | 955.69 | 1,113 | 691.03 | 565.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.72 | -18.99 | -210.53 | -14.17 | 146.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 1.9 | 0.34 | -0.23 | -0.17 | Upgrade
|
| Asset Writedown | - | - | -190.38 | -218.62 | -458.06 | Upgrade
|
| Other Unusual Items | 43 | 213.48 | 186.03 | 5.36 | 0.64 | Upgrade
|
| Pretax Income | 1,041 | 1,152 | 898.19 | 463.39 | 254.85 | Upgrade
|
| Income Tax Expense | 123.64 | 95.01 | 87.95 | 88.08 | 41.82 | Upgrade
|
| Earnings From Continuing Operations | 916.98 | 1,057 | 810.24 | 375.31 | 213.03 | Upgrade
|
| Minority Interest in Earnings | 20.95 | -5.79 | -9.33 | -5.47 | -4.09 | Upgrade
|
| Net Income | 937.93 | 1,051 | 800.91 | 369.84 | 208.94 | Upgrade
|
| Net Income to Common | 937.93 | 1,051 | 800.91 | 369.84 | 208.94 | Upgrade
|
| Net Income Growth | -10.78% | 31.26% | 116.56% | 77.01% | -50.03% | Upgrade
|
| Shares Outstanding (Basic) | 322 | 322 | 323 | 323 | 323 | Upgrade
|
| Shares Outstanding (Diluted) | 322 | 322 | 323 | 323 | 323 | Upgrade
|
| Shares Change (YoY) | -0.05% | -0.14% | 0.09% | -0.21% | 0.53% | Upgrade
|
| EPS (Basic) | 2.91 | 3.26 | 2.48 | 1.15 | 0.65 | Upgrade
|
| EPS (Diluted) | 2.91 | 3.26 | 2.48 | 1.15 | 0.65 | Upgrade
|
| EPS Growth | -10.74% | 31.45% | 116.37% | 77.38% | -50.29% | Upgrade
|
| Free Cash Flow | 988.79 | 957.19 | 1,042 | 735.41 | -59.05 | Upgrade
|
| Free Cash Flow Per Share | 3.07 | 2.97 | 3.23 | 2.28 | -0.18 | Upgrade
|
| Dividend Per Share | 1.757 | 1.957 | 1.492 | 0.574 | 0.260 | Upgrade
|
| Dividend Growth | -10.22% | 31.21% | 159.93% | 120.69% | -33.72% | Upgrade
|
| Gross Margin | 94.23% | 94.23% | 94.94% | 91.98% | 89.44% | Upgrade
|
| Operating Margin | 31.01% | 31.83% | 33.14% | 26.94% | 26.78% | Upgrade
|
| Profit Margin | 31.46% | 37.46% | 25.55% | 14.48% | 9.77% | Upgrade
|
| Free Cash Flow Margin | 33.16% | 34.10% | 33.24% | 28.79% | -2.76% | Upgrade
|
| EBITDA | 1,002 | 968.64 | 1,107 | 757.52 | 654.2 | Upgrade
|
| EBITDA Margin | 33.61% | 34.51% | 35.31% | 29.65% | 30.59% | Upgrade
|
| D&A For EBITDA | 77.47 | 75.2 | 68.05 | 69.24 | 81.45 | Upgrade
|
| EBIT | 924.66 | 893.44 | 1,039 | 688.27 | 572.75 | Upgrade
|
| EBIT Margin | 31.01% | 31.83% | 33.14% | 26.94% | 26.78% | Upgrade
|
| Effective Tax Rate | 11.88% | 8.25% | 9.79% | 19.01% | 16.41% | Upgrade
|
| Revenue as Reported | 2,982 | 2,807 | - | 2,555 | 2,139 | Upgrade
|
| Advertising Expenses | 10.1 | 8.72 | 3.5 | 0.05 | 0.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.