Gresgying Digital Energy Technology Co.,Ltd (SHA:600212)
China
· Delayed Price · Currency is CNY 7.15
-0.34 (-4.54%)
Apr 30, 2026, 11:29 AM CST
SHA:600212 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 16.74 | 14.05 | 17.41 | -96.54 | -20.08 | Upgrade
|
| Depreciation & Amortization | 21.39 | 18.85 | 14.42 | 20.58 | 13.18 | Upgrade
|
| Other Amortization | 10.89 | 10.5 | 3.78 | 4.45 | 1.14 | Upgrade
|
| Loss (Gain) on Sale of Assets | -0.31 | 0.1 | - | -4.13 | - | Upgrade
|
| Loss (Gain) on Sale of Investments | 0.77 | -0.09 | -0.1 | 2.39 | 0.06 | Upgrade
|
| Asset Writedown | 10.95 | 1.2 | 0.19 | 30.6 | 0.75 | Upgrade
|
| Change in Accounts Receivable | -623.04 | -380.85 | -177.94 | -116.85 | -63.96 | Upgrade
|
| Change in Inventory | -493.61 | -39.69 | -50.85 | -54.16 | 0.09 | Upgrade
|
| Change in Accounts Payable | 900.13 | 288.23 | 138.05 | 159.65 | 34.62 | Upgrade
|
| Change in Other Net Operating Assets | 10.82 | 26.81 | 3.42 | -1.37 | 0.72 | Upgrade
|
| Other Operating Activities | 25.8 | 1.46 | -5.39 | 20.03 | 2.35 | Upgrade
|
| Operating Cash Flow | -126.32 | -48.19 | -52.63 | -17.56 | -28.22 | Upgrade
|
| Capital Expenditures | -25.26 | -22.22 | -74.04 | -13.64 | -8.17 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.96 | 0.11 | 0.14 | 0.02 | - | Upgrade
|
| Cash Acquisitions | - | -26.44 | - | -57.36 | - | Upgrade
|
| Divestitures | - | - | 36.93 | 46.92 | - | Upgrade
|
| Investment in Securities | 0.04 | -3 | -1 | 0.33 | 13 | Upgrade
|
| Other Investing Activities | -0.53 | 0.09 | 0 | 0.01 | -0.42 | Upgrade
|
| Investing Cash Flow | -24.79 | -51.47 | -37.98 | -23.72 | 4.41 | Upgrade
|
| Short-Term Debt Issued | - | 80.24 | 65.5 | 104.36 | - | Upgrade
|
| Long-Term Debt Issued | 393.57 | - | - | - | - | Upgrade
|
| Total Debt Issued | 393.57 | 80.24 | 65.5 | 104.36 | - | Upgrade
|
| Short-Term Debt Repaid | - | -20.3 | -190.09 | -37.55 | - | Upgrade
|
| Long-Term Debt Repaid | -174.99 | -4.22 | -4.14 | -10.63 | -1.4 | Upgrade
|
| Total Debt Repaid | -174.99 | -24.51 | -194.23 | -48.18 | -1.4 | Upgrade
|
| Net Debt Issued (Repaid) | 218.58 | 55.72 | -128.73 | 56.17 | -1.4 | Upgrade
|
| Issuance of Common Stock | - | 34.55 | 581.46 | - | - | Upgrade
|
| Repurchase of Common Stock | - | -142.31 | - | - | - | Upgrade
|
| Common Dividends Paid | -4.75 | -0.17 | -0.8 | -0.79 | - | Upgrade
|
| Other Financing Activities | -16.69 | - | -4.37 | -13.06 | - | Upgrade
|
| Financing Cash Flow | 197.15 | -52.21 | 447.56 | 42.33 | -1.4 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.35 | 0.14 | -0.01 | -0 | -0 | Upgrade
|
| Net Cash Flow | 45.69 | -151.72 | 356.94 | 1.05 | -25.21 | Upgrade
|
| Free Cash Flow | -151.58 | -70.41 | -126.68 | -31.2 | -36.39 | Upgrade
|
| Free Cash Flow Margin | -10.89% | -6.94% | -19.48% | -10.89% | -14.99% | Upgrade
|
| Free Cash Flow Per Share | -0.22 | -0.10 | -0.23 | -0.06 | -0.07 | Upgrade
|
| Cash Income Tax Paid | 47.72 | 18.23 | 31.45 | 12.58 | 13.61 | Upgrade
|
| Levered Free Cash Flow | -167.17 | -46.43 | 9.61 | 73.2 | -65.73 | Upgrade
|
| Unlevered Free Cash Flow | -167.17 | -45.7 | 10.72 | 74.38 | -65.64 | Upgrade
|
| Change in Working Capital | -212.54 | -117.45 | -92.3 | -13.76 | -28.54 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.