Guangxi Wuzhou Zhongheng Group Co., Ltd (SHA:600252)
2.590
+0.020 (0.78%)
Mar 10, 2026, 3:00 PM CST
SHA:600252 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,241 | 2,220 | 3,039 | 2,652 | 3,112 | 3,637 | Upgrade
|
| Other Revenue | 50.67 | 50.67 | 57.43 | 61.63 | 49.94 | 39.73 | Upgrade
|
| Revenue | 2,292 | 2,271 | 3,097 | 2,714 | 3,162 | 3,676 | Upgrade
|
| Revenue Growth (YoY) | -19.79% | -26.67% | 14.11% | -14.17% | -14.00% | -3.61% | Upgrade
|
| Cost of Revenue | 1,514 | 1,335 | 1,225 | 1,103 | 839.51 | 824.55 | Upgrade
|
| Gross Profit | 777.67 | 936.07 | 1,871 | 1,611 | 2,322 | 2,852 | Upgrade
|
| Selling, General & Admin | 821.44 | 1,010 | 1,707 | 1,450 | 1,995 | 2,324 | Upgrade
|
| Research & Development | 118.15 | 117.5 | 153.73 | 134.86 | 197.66 | 131.52 | Upgrade
|
| Other Operating Expenses | 7.24 | -5.5 | 12.06 | 46.8 | 64.75 | 66.07 | Upgrade
|
| Operating Expenses | 954.57 | 1,125 | 1,873 | 1,626 | 2,257 | 2,524 | Upgrade
|
| Operating Income | -176.9 | -188.56 | -2.36 | -15.87 | 65.39 | 328.22 | Upgrade
|
| Interest Expense | -61.56 | -59.47 | -65.13 | -81.91 | -61.91 | -79.18 | Upgrade
|
| Interest & Investment Income | 102.96 | 137.26 | 281.32 | 180.48 | 267.77 | 190.99 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.84 | 0.84 | 0.98 | 4.71 | -1.28 | -8.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -79.53 | -50.09 | -14.23 | -32.29 | -1.05 | -44.53 | Upgrade
|
| EBT Excluding Unusual Items | -214.19 | -160.02 | 200.58 | 55.12 | 268.92 | 387.13 | Upgrade
|
| Impairment of Goodwill | -151.83 | -151.83 | -57.59 | -111.01 | -144.65 | -48.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | -119.11 | -184.77 | -67.03 | 33.07 | 3.62 | -26.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | -0.04 | 32.79 | 0.94 | 91.13 | 23.57 | Upgrade
|
| Asset Writedown | -49.64 | -48.3 | -8.69 | -3.93 | -72.12 | -124.89 | Upgrade
|
| Legal Settlements | - | - | -51.76 | -0.2 | -0.02 | -0.46 | Upgrade
|
| Other Unusual Items | 36.66 | 36.66 | 34.38 | 89.81 | 84.59 | 111.37 | Upgrade
|
| Pretax Income | -498.04 | -508.3 | 82.68 | 63.81 | 231.47 | 321.27 | Upgrade
|
| Income Tax Expense | 53.11 | 42.72 | 52.23 | 51.42 | 58.3 | 85.19 | Upgrade
|
| Earnings From Continuing Operations | -551.15 | -551.02 | 30.45 | 12.39 | 173.17 | 236.08 | Upgrade
|
| Minority Interest in Earnings | 187.59 | 174.04 | 53.85 | 66.64 | 133.75 | 326.74 | Upgrade
|
| Net Income | -363.56 | -376.98 | 84.31 | 79.03 | 306.92 | 562.82 | Upgrade
|
| Net Income to Common | -363.56 | -376.98 | 84.31 | 79.03 | 306.92 | 562.82 | Upgrade
|
| Net Income Growth | - | - | 6.69% | -74.25% | -45.47% | -24.45% | Upgrade
|
| Shares Outstanding (Basic) | 3,188 | 3,369 | 3,427 | 3,425 | 3,425 | 3,425 | Upgrade
|
| Shares Outstanding (Diluted) | 3,188 | 3,369 | 3,427 | 3,425 | 3,425 | 3,425 | Upgrade
|
| Shares Change (YoY) | -6.52% | -1.70% | 0.06% | - | - | -1.14% | Upgrade
|
| EPS (Basic) | -0.11 | -0.11 | 0.02 | 0.02 | 0.09 | 0.16 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.11 | 0.02 | 0.02 | 0.09 | 0.16 | Upgrade
|
| EPS Growth | - | - | 6.63% | -74.25% | -44.00% | -25.59% | Upgrade
|
| Free Cash Flow | -303.18 | 278.5 | 236.1 | -371.7 | -373.95 | 489.55 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 0.08 | 0.07 | -0.11 | -0.11 | 0.14 | Upgrade
|
| Dividend Per Share | - | - | 0.010 | 0.010 | 0.027 | 0.086 | Upgrade
|
| Dividend Growth | - | - | - | -62.96% | -68.61% | 43.33% | Upgrade
|
| Gross Margin | 33.93% | 41.22% | 60.42% | 59.35% | 73.45% | 77.57% | Upgrade
|
| Operating Margin | -7.72% | -8.30% | -0.08% | -0.58% | 2.07% | 8.93% | Upgrade
|
| Profit Margin | -15.86% | -16.60% | 2.72% | 2.91% | 9.71% | 15.31% | Upgrade
|
| Free Cash Flow Margin | -13.23% | 12.26% | 7.63% | -13.70% | -11.83% | 13.32% | Upgrade
|
| EBITDA | -43.69 | -33.37 | 182.14 | 165.54 | 249.13 | 504.65 | Upgrade
|
| EBITDA Margin | -1.91% | -1.47% | 5.88% | 6.10% | 7.88% | 13.73% | Upgrade
|
| D&A For EBITDA | 133.21 | 155.19 | 184.5 | 181.41 | 183.74 | 176.43 | Upgrade
|
| EBIT | -176.9 | -188.56 | -2.36 | -15.87 | 65.39 | 328.22 | Upgrade
|
| EBIT Margin | -7.72% | -8.30% | -0.08% | -0.58% | 2.07% | 8.93% | Upgrade
|
| Effective Tax Rate | - | - | 63.17% | 80.58% | 25.19% | 26.52% | Upgrade
|
| Revenue as Reported | 2,292 | 2,271 | 3,097 | 2,714 | 3,162 | 3,676 | Upgrade
|
| Advertising Expenses | - | 1.7 | 5.44 | 4.56 | 7.91 | 11.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.