Nanjing Iron & Steel Co., Ltd. (SHA:600282)
China
· Delayed Price · Currency is CNY 5.46
+0.10 (1.87%)
Apr 29, 2026, 9:45 AM CST
Nanjing Iron & Steel Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 57,919 | 57,858 | 61,671 | 72,357 | 70,292 | 76,401 | Upgrade
|
| Other Revenue | 136.1 | 136.1 | 139.16 | 185.59 | 374.75 | 152.85 | Upgrade
|
| Revenue | 58,055 | 57,994 | 61,811 | 72,543 | 70,667 | 76,554 | Upgrade
|
| Revenue Growth (YoY) | -2.08% | -6.17% | -14.79% | 2.66% | -7.69% | 44.11% | Upgrade
|
| Cost of Revenue | 50,325 | 50,286 | 54,670 | 65,094 | 63,295 | 67,556 | Upgrade
|
| Gross Profit | 7,731 | 7,708 | 7,141 | 7,449 | 7,372 | 8,998 | Upgrade
|
| Selling, General & Admin | 1,913 | 1,882 | 1,766 | 2,127 | 1,835 | 1,587 | Upgrade
|
| Research & Development | 2,308 | 2,312 | 2,436 | 2,402 | 2,311 | 2,139 | Upgrade
|
| Other Operating Expenses | 183.71 | 73.08 | -222.13 | 84.21 | 23.1 | 35.6 | Upgrade
|
| Operating Expenses | 4,474 | 4,337 | 4,029 | 4,656 | 4,161 | 3,737 | Upgrade
|
| Operating Income | 3,256 | 3,371 | 3,111 | 2,793 | 3,212 | 5,261 | Upgrade
|
| Interest Expense | -681.43 | -681.43 | -764.74 | -810.58 | -646.57 | -445.62 | Upgrade
|
| Interest & Investment Income | 318.43 | 304.68 | 316.79 | 374.7 | 324.66 | 394.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | 2 | -25.3 | 47.9 | 69.6 | 16.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.28 | -46.54 | -46.65 | -63.49 | -154.68 | -4.12 | Upgrade
|
| EBT Excluding Unusual Items | 2,870 | 2,950 | 2,591 | 2,341 | 2,805 | 5,222 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -111.21 | -54.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | 555.64 | 452.2 | -109.97 | 122.85 | -6.91 | 218.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | -136.72 | -136.72 | -41.02 | -39.72 | -50.68 | -113.58 | Upgrade
|
| Asset Writedown | -14.09 | -17.33 | -67.1 | - | -11.49 | -106.81 | Upgrade
|
| Other Unusual Items | 132.65 | 132.65 | 208.17 | 223.56 | 8.43 | -15.5 | Upgrade
|
| Pretax Income | 3,407 | 3,381 | 2,581 | 2,648 | 2,633 | 5,150 | Upgrade
|
| Income Tax Expense | 625.48 | 623.09 | 388.98 | 403.26 | 309.12 | 913.66 | Upgrade
|
| Earnings From Continuing Operations | 2,782 | 2,758 | 2,192 | 2,245 | 2,324 | 4,237 | Upgrade
|
| Minority Interest in Earnings | 104.2 | 109.83 | 68.43 | -119.35 | -162.07 | -32.7 | Upgrade
|
| Net Income | 2,886 | 2,867 | 2,261 | 2,125 | 2,161 | 4,204 | Upgrade
|
| Net Income to Common | 2,886 | 2,867 | 2,261 | 2,125 | 2,161 | 4,204 | Upgrade
|
| Net Income Growth | 26.29% | 26.83% | 6.37% | -1.67% | -48.59% | 47.72% | Upgrade
|
| Shares Outstanding (Basic) | 6,164 | 6,165 | 6,165 | 6,166 | 6,155 | 6,139 | Upgrade
|
| Shares Outstanding (Diluted) | 6,164 | 6,165 | 6,165 | 6,166 | 6,155 | 6,143 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.00% | -0.01% | 0.18% | 0.19% | 19.77% | Upgrade
|
| EPS (Basic) | 0.47 | 0.47 | 0.37 | 0.34 | 0.35 | 0.68 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.47 | 0.37 | 0.34 | 0.35 | 0.68 | Upgrade
|
| EPS Growth | 26.30% | 26.83% | 6.38% | -1.85% | -48.69% | 23.34% | Upgrade
|
| Free Cash Flow | 949.64 | 997.02 | 1,176 | -1,276 | -701.87 | 2,301 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.16 | 0.19 | -0.21 | -0.11 | 0.38 | Upgrade
|
| Dividend Per Share | 0.256 | 0.256 | 0.185 | 0.250 | 0.250 | 0.300 | Upgrade
|
| Dividend Growth | 38.27% | 38.27% | -26.00% | - | -16.67% | 20.00% | Upgrade
|
| Gross Margin | 13.32% | 13.29% | 11.55% | 10.27% | 10.43% | 11.75% | Upgrade
|
| Operating Margin | 5.61% | 5.81% | 5.03% | 3.85% | 4.54% | 6.87% | Upgrade
|
| Profit Margin | 4.97% | 4.94% | 3.66% | 2.93% | 3.06% | 5.49% | Upgrade
|
| Free Cash Flow Margin | 1.64% | 1.72% | 1.90% | -1.76% | -0.99% | 3.00% | Upgrade
|
| EBITDA | 5,836 | 5,945 | 5,659 | 5,328 | 5,457 | 7,215 | Upgrade
|
| EBITDA Margin | 10.05% | 10.25% | 9.16% | 7.34% | 7.72% | 9.43% | Upgrade
|
| D&A For EBITDA | 2,580 | 2,573 | 2,548 | 2,535 | 2,245 | 1,954 | Upgrade
|
| EBIT | 3,256 | 3,371 | 3,111 | 2,793 | 3,212 | 5,261 | Upgrade
|
| EBIT Margin | 5.61% | 5.81% | 5.03% | 3.85% | 4.54% | 6.87% | Upgrade
|
| Effective Tax Rate | 18.36% | 18.43% | 15.07% | 15.23% | 11.74% | 17.74% | Upgrade
|
| Revenue as Reported | 57,994 | 57,994 | 61,811 | 72,543 | 70,667 | 76,554 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.