Wuxi Commercial Mansion Grand Orient Co., Ltd. (SHA:600327)
China
· Delayed Price · Currency is CNY 3.980
+0.090 (2.31%)
Apr 30, 2026, 9:55 AM CST
SHA:600327 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -244.76 | 20.21 | 161.46 | 177.3 | 640.59 | Upgrade
|
| Depreciation & Amortization | 142.14 | 158.52 | 151.82 | 150.77 | 169.68 | Upgrade
|
| Other Amortization | 25.66 | 28.51 | 36.04 | 35.82 | 33.16 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.85 | 1.4 | 3.03 | -1.94 | -67.91 | Upgrade
|
| Asset Writedown & Restructuring Costs | 63.86 | 26.6 | 29.87 | 1.44 | 2.18 | Upgrade
|
| Loss (Gain) From Sale of Investments | 205.99 | -59.49 | -138.17 | -170.38 | -619.65 | Upgrade
|
| Provision & Write-off of Bad Debts | 2.95 | 1.2 | 16.31 | 4.15 | 0.46 | Upgrade
|
| Other Operating Activities | 91.44 | 72.6 | 39.26 | 55.69 | 72.7 | Upgrade
|
| Change in Accounts Receivable | 13.1 | 43.11 | -24.83 | 2.15 | -1.8 | Upgrade
|
| Change in Inventory | -12.04 | 83.79 | -54.15 | -292.43 | -700.08 | Upgrade
|
| Change in Accounts Payable | -75.33 | -123.81 | 156.56 | -110.19 | 1,149 | Upgrade
|
| Change in Other Net Operating Assets | -0.85 | -0.89 | 0.28 | -2.28 | 0.46 | Upgrade
|
| Operating Cash Flow | 228.14 | 253.3 | 367.47 | -140.23 | 644.3 | Upgrade
|
| Operating Cash Flow Growth | -9.93% | -31.07% | - | - | 1928.83% | Upgrade
|
| Capital Expenditures | -83.35 | -90.22 | -71.11 | -94.54 | -155.93 | Upgrade
|
| Sale of Property, Plant & Equipment | 17.03 | 7.34 | 21.76 | 5.58 | 106.73 | Upgrade
|
| Cash Acquisitions | -16.87 | -39.37 | -0.5 | -43.19 | -119.19 | Upgrade
|
| Divestitures | 2.94 | - | 46.5 | -218.51 | 545.14 | Upgrade
|
| Investment in Securities | 221.17 | 4.41 | -395.14 | -200 | 165.34 | Upgrade
|
| Other Investing Activities | - | - | 11.07 | 5.99 | 30.49 | Upgrade
|
| Investing Cash Flow | 150.78 | -116.15 | -344.77 | -546.11 | 572.77 | Upgrade
|
| Short-Term Debt Issued | 0 | 5.06 | - | 694.35 | 2,439 | Upgrade
|
| Long-Term Debt Issued | 756.82 | 880.61 | 1,036 | 3.69 | - | Upgrade
|
| Total Debt Issued | 756.82 | 885.67 | 1,036 | 698.05 | 2,439 | Upgrade
|
| Short-Term Debt Repaid | -26.8 | -6.48 | - | -636.71 | -2,201 | Upgrade
|
| Long-Term Debt Repaid | -1,075 | -983.89 | -832.29 | -86.25 | -238.44 | Upgrade
|
| Total Debt Repaid | -1,102 | -990.36 | -832.29 | -722.96 | -2,440 | Upgrade
|
| Net Debt Issued (Repaid) | -344.98 | -104.69 | 203.81 | -24.92 | -0.48 | Upgrade
|
| Repurchase of Common Stock | - | -10 | -40 | - | - | Upgrade
|
| Common Dividends Paid | -53.46 | -85.3 | -91.9 | -345.03 | -529.56 | Upgrade
|
| Other Financing Activities | -50.22 | -12.08 | -43.99 | -36.29 | 1.94 | Upgrade
|
| Financing Cash Flow | -448.65 | -212.07 | 27.92 | -406.24 | -528.09 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0 | 0 | 0 | 0.14 | -0.04 | Upgrade
|
| Net Cash Flow | -69.73 | -74.92 | 50.62 | -1,092 | 688.93 | Upgrade
|
| Free Cash Flow | 144.79 | 163.08 | 296.36 | -234.77 | 488.37 | Upgrade
|
| Free Cash Flow Growth | -11.22% | -44.97% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.46% | 4.48% | 8.39% | -7.50% | 7.07% | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.19 | 0.34 | -0.27 | 0.55 | Upgrade
|
| Cash Income Tax Paid | 85.65 | 82.38 | 115.47 | 190.21 | 411.47 | Upgrade
|
| Levered Free Cash Flow | 45.2 | -2.23 | 184.61 | 409.75 | 1,066 | Upgrade
|
| Unlevered Free Cash Flow | 68.16 | 27.77 | 203.35 | 422.17 | 1,089 | Upgrade
|
| Change in Working Capital | -60.98 | 3.75 | 67.84 | -393.08 | 413.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.