Chengdu Xuguang Electronics Co., Ltd. (SHA:600353)
China
· Delayed Price · Currency is CNY 17.70
0.00 (0.00%)
Apr 29, 2026, 3:00 PM CST
SHA:600353 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,359 | 1,304 | 1,112 | 952.6 | 818.72 | Upgrade
|
| Other Revenue | 275.68 | 282.68 | 204.47 | 188.64 | 188.04 | Upgrade
|
| Revenue | 1,635 | 1,586 | 1,317 | 1,141 | 1,007 | Upgrade
|
| Revenue Growth (YoY) | 3.06% | 20.48% | 15.38% | 13.36% | 11.61% | Upgrade
|
| Cost of Revenue | 1,256 | 1,228 | 965.27 | 837.68 | 781.14 | Upgrade
|
| Gross Profit | 378.79 | 358.32 | 351.52 | 303.57 | 225.62 | Upgrade
|
| Selling, General & Admin | 155.73 | 145.64 | 141.68 | 140.81 | 100.51 | Upgrade
|
| Research & Development | 76.12 | 73.76 | 59.53 | 54.13 | 38.86 | Upgrade
|
| Other Operating Expenses | 8.87 | 9.04 | 9.01 | 7.41 | 6.86 | Upgrade
|
| Operating Expenses | 251.23 | 240.33 | 220.52 | 214.39 | 152.66 | Upgrade
|
| Operating Income | 127.56 | 118 | 131 | 89.18 | 72.95 | Upgrade
|
| Interest Expense | -14.08 | -11.63 | -9.6 | -4.55 | -1.43 | Upgrade
|
| Interest & Investment Income | 40.28 | 1.76 | 2.46 | 31.75 | 15.84 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | 0.75 | 0.92 | 3.78 | -5.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.1 | -2.87 | -1.67 | -0.37 | -1.49 | Upgrade
|
| EBT Excluding Unusual Items | 151.63 | 106 | 123.11 | 119.79 | 80.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -15.08 | -18.49 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.37 | -0.16 | -0.77 | -0.09 | 0.02 | Upgrade
|
| Asset Writedown | - | -0.62 | - | - | - | Upgrade
|
| Other Unusual Items | 18.96 | 19.6 | 26.99 | 10.6 | 5.91 | Upgrade
|
| Pretax Income | 170.22 | 109.75 | 130.83 | 130.3 | 85.94 | Upgrade
|
| Income Tax Expense | 19.78 | 18.33 | 18.33 | 10.21 | 6.95 | Upgrade
|
| Earnings From Continuing Operations | 150.44 | 91.42 | 112.5 | 120.09 | 79 | Upgrade
|
| Minority Interest in Earnings | 11.13 | 11.06 | -19.79 | -19.98 | -21.04 | Upgrade
|
| Net Income | 161.57 | 102.48 | 92.71 | 100.12 | 57.95 | Upgrade
|
| Net Income to Common | 161.57 | 102.48 | 92.71 | 100.12 | 57.95 | Upgrade
|
| Net Income Growth | 57.67% | 10.53% | -7.39% | 72.76% | 8.24% | Upgrade
|
| Shares Outstanding (Basic) | 829 | 834 | 733 | 779 | 759 | Upgrade
|
| Shares Outstanding (Diluted) | 829 | 834 | 733 | 779 | 759 | Upgrade
|
| Shares Change (YoY) | -0.66% | 13.77% | -5.78% | 2.63% | 0.31% | Upgrade
|
| EPS (Basic) | 0.19 | 0.12 | 0.13 | 0.13 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.12 | 0.13 | 0.13 | 0.08 | Upgrade
|
| EPS Growth | 58.71% | -2.85% | -1.71% | 68.33% | 7.91% | Upgrade
|
| Free Cash Flow | -114 | -57.07 | -135.52 | -256.65 | -35.24 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.07 | -0.18 | -0.33 | -0.05 | Upgrade
|
| Dividend Per Share | 0.070 | 0.060 | 0.040 | - | - | Upgrade
|
| Dividend Growth | 16.67% | 50.00% | - | - | - | Upgrade
|
| Gross Margin | 23.17% | 22.59% | 26.70% | 26.60% | 22.41% | Upgrade
|
| Operating Margin | 7.80% | 7.44% | 9.95% | 7.81% | 7.25% | Upgrade
|
| Profit Margin | 9.88% | 6.46% | 7.04% | 8.77% | 5.76% | Upgrade
|
| Free Cash Flow Margin | -6.97% | -3.60% | -10.29% | -22.49% | -3.50% | Upgrade
|
| EBITDA | 196.44 | 168.91 | 172.64 | 124.99 | 101.25 | Upgrade
|
| EBITDA Margin | 12.02% | 10.65% | 13.11% | 10.95% | 10.06% | Upgrade
|
| D&A For EBITDA | 68.87 | 50.92 | 41.64 | 35.81 | 28.29 | Upgrade
|
| EBIT | 127.56 | 118 | 131 | 89.18 | 72.95 | Upgrade
|
| EBIT Margin | 7.80% | 7.44% | 9.95% | 7.81% | 7.25% | Upgrade
|
| Effective Tax Rate | 11.62% | 16.71% | 14.01% | 7.83% | 8.08% | Upgrade
|
| Revenue as Reported | 1,635 | 1,586 | 1,317 | 1,141 | 1,007 | Upgrade
|
| Advertising Expenses | 0.39 | 0.28 | 0.19 | 0.52 | 0 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.