Jilin Sino-Microelectronics Co., Ltd. (SHA:600360)
China
· Delayed Price · Currency is CNY 9.86
+0.11 (1.13%)
Apr 29, 2026, 3:00 PM CST
SHA:600360 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,278 | 2,255 | 2,047 | 1,717 | 1,933 | 2,198 | Upgrade
|
| Other Revenue | - | - | 10.71 | 24.38 | 20.25 | 12.13 | Upgrade
|
| Revenue | 2,278 | 2,255 | 2,058 | 1,742 | 1,953 | 2,210 | Upgrade
|
| Revenue Growth (YoY) | 3.36% | 9.61% | 18.13% | -10.82% | -11.63% | 28.60% | Upgrade
|
| Cost of Revenue | 1,765 | 1,703 | 1,534 | 1,338 | 1,543 | 1,745 | Upgrade
|
| Gross Profit | 513.1 | 551.95 | 523.79 | 403.82 | 410.5 | 464.98 | Upgrade
|
| Selling, General & Admin | 180.68 | 186.4 | 175.92 | 170.36 | 157.15 | 161.72 | Upgrade
|
| Research & Development | 133.82 | 136.75 | 124.92 | 106.15 | 105.26 | 91.87 | Upgrade
|
| Other Operating Expenses | -22.19 | -19.09 | 20.06 | 21.95 | 17.16 | 21.29 | Upgrade
|
| Operating Expenses | 292.31 | 304.07 | 323.54 | 293.1 | 283.59 | 276.21 | Upgrade
|
| Operating Income | 220.79 | 247.88 | 200.25 | 110.72 | 126.92 | 188.77 | Upgrade
|
| Interest Expense | - | - | -92.76 | -102.93 | -107.34 | -98.12 | Upgrade
|
| Interest & Investment Income | 13.04 | 11.97 | 3.27 | 8.24 | 9.19 | 31.16 | Upgrade
|
| Earnings From Equity Investments | 0.04 | - | 8.75 | 13.6 | 16.03 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.04 | -0.01 | 2.43 | -1.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.17 | -14.02 | -11.66 | -1.86 | -22.46 | -6.25 | Upgrade
|
| EBT Excluding Unusual Items | 249.04 | 245.84 | 108.9 | 27.77 | 24.78 | 114.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.16 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.7 | 0.7 | -0.12 | -5.1 | 16.38 | -0.13 | Upgrade
|
| Asset Writedown | -56.56 | -54.69 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 30.68 | 7.31 | 11.32 | 3.85 | Upgrade
|
| Pretax Income | 193.18 | 192.01 | 139.46 | 29.98 | 52.48 | 117.9 | Upgrade
|
| Income Tax Expense | 9.72 | 9.49 | 4.11 | -8.55 | -7.27 | 1.96 | Upgrade
|
| Earnings From Continuing Operations | 183.45 | 182.52 | 135.36 | 38.53 | 59.75 | 115.94 | Upgrade
|
| Minority Interest in Earnings | -7.61 | -9.67 | -7.62 | -1.66 | -2 | -0.24 | Upgrade
|
| Net Income | 175.84 | 172.85 | 127.73 | 36.87 | 57.75 | 115.71 | Upgrade
|
| Net Income to Common | 175.84 | 172.85 | 127.73 | 36.87 | 57.75 | 115.71 | Upgrade
|
| Net Income Growth | 5.23% | 35.32% | 246.45% | -36.16% | -50.09% | 238.50% | Upgrade
|
| Shares Outstanding (Basic) | 973 | 960 | 983 | 922 | 962 | 964 | Upgrade
|
| Shares Outstanding (Diluted) | 973 | 960 | 983 | 922 | 962 | 964 | Upgrade
|
| Shares Change (YoY) | -4.35% | -2.27% | 6.60% | -4.23% | -0.18% | 12.83% | Upgrade
|
| EPS (Basic) | 0.18 | 0.18 | 0.13 | 0.04 | 0.06 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.18 | 0.13 | 0.04 | 0.06 | 0.12 | Upgrade
|
| EPS Growth | 10.02% | 38.46% | 225.00% | -33.33% | -50.00% | 200.00% | Upgrade
|
| Free Cash Flow | -40.28 | -16.83 | -30.52 | -67.79 | 166.9 | -672.26 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.02 | -0.03 | -0.07 | 0.17 | -0.70 | Upgrade
|
| Dividend Per Share | - | - | 0.040 | 0.012 | 0.018 | 0.037 | Upgrade
|
| Dividend Growth | - | - | 244.83% | -37.30% | -50.00% | 146.67% | Upgrade
|
| Gross Margin | 22.52% | 24.47% | 25.46% | 23.18% | 21.02% | 21.04% | Upgrade
|
| Operating Margin | 9.69% | 10.99% | 9.73% | 6.36% | 6.50% | 8.54% | Upgrade
|
| Profit Margin | 7.72% | 7.66% | 6.21% | 2.12% | 2.96% | 5.24% | Upgrade
|
| Free Cash Flow Margin | -1.77% | -0.75% | -1.48% | -3.89% | 8.54% | -30.42% | Upgrade
|
| EBITDA | 508.23 | 518.66 | 404.38 | 289.31 | 286.83 | 311.89 | Upgrade
|
| EBITDA Margin | 22.31% | 23.00% | 19.65% | 16.61% | 14.69% | 14.11% | Upgrade
|
| D&A For EBITDA | 287.44 | 270.78 | 204.13 | 178.59 | 159.92 | 123.12 | Upgrade
|
| EBIT | 220.79 | 247.88 | 200.25 | 110.72 | 126.92 | 188.77 | Upgrade
|
| EBIT Margin | 9.69% | 10.99% | 9.73% | 6.36% | 6.50% | 8.54% | Upgrade
|
| Effective Tax Rate | 5.03% | 4.94% | 2.95% | - | - | 1.66% | Upgrade
|
| Revenue as Reported | - | - | 2,058 | 1,742 | 1,953 | 2,210 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.