Innovation New Material Technology Co., Ltd. (SHA:600361)
China
· Delayed Price · Currency is CNY 4.500
+0.020 (0.45%)
Apr 29, 2026, 3:00 PM CST
SHA:600361 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 775.55 | 1,010 | 957.87 | 1,090 | 868.68 | Upgrade
|
| Depreciation & Amortization | 780.87 | 653.57 | 490.53 | 430.93 | 353.31 | Upgrade
|
| Other Amortization | 0.73 | 1.04 | 0.44 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -4.52 | -15.15 | -4.3 | 3 | -1.33 | Upgrade
|
| Asset Writedown & Restructuring Costs | -76.45 | 4.55 | 0.45 | 0.06 | 3.17 | Upgrade
|
| Loss (Gain) From Sale of Investments | 24.34 | 39.67 | 38.78 | -0.77 | -28.84 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 17.78 | 8.02 | 7.81 | 7.41 | Upgrade
|
| Other Operating Activities | 502.37 | 457.59 | 356.06 | 337.22 | 376.8 | Upgrade
|
| Change in Accounts Receivable | -834.16 | -1,211 | -59.15 | 190.39 | -501.98 | Upgrade
|
| Change in Inventory | -917.5 | 3.07 | -534.99 | -418.21 | -862.58 | Upgrade
|
| Change in Accounts Payable | -1,318 | 551.08 | -647.8 | -2,001 | -3,221 | Upgrade
|
| Operating Cash Flow | -1,074 | 1,517 | 582.37 | -413.75 | -3,103 | Upgrade
|
| Operating Cash Flow Growth | - | 160.47% | - | - | - | Upgrade
|
| Capital Expenditures | -1,201 | -1,635 | -2,312 | -564.47 | -969.92 | Upgrade
|
| Sale of Property, Plant & Equipment | 13.58 | 143.72 | 2.36 | 13.22 | 20.99 | Upgrade
|
| Cash Acquisitions | -33.01 | -630.27 | - | - | -9.31 | Upgrade
|
| Divestitures | - | 503.59 | 0.7 | - | - | Upgrade
|
| Investment in Securities | -783.71 | -502.43 | - | 1.87 | -31.29 | Upgrade
|
| Other Investing Activities | - | 2.98 | 2.56 | - | 11.45 | Upgrade
|
| Investing Cash Flow | -2,004 | -2,117 | -2,307 | -549.37 | -978.08 | Upgrade
|
| Short-Term Debt Issued | - | 1,184 | 209.52 | 420.11 | 4,339 | Upgrade
|
| Long-Term Debt Issued | 10,962 | 9,532 | 7,086 | 5,870 | 4,290 | Upgrade
|
| Total Debt Issued | 10,962 | 10,716 | 7,296 | 6,290 | 8,629 | Upgrade
|
| Short-Term Debt Repaid | - | - | -144.98 | -462.88 | -231.07 | Upgrade
|
| Long-Term Debt Repaid | -9,467 | -5,926 | -6,442 | -4,303 | -9,449 | Upgrade
|
| Total Debt Repaid | -9,467 | -5,926 | -6,587 | -4,766 | -9,680 | Upgrade
|
| Net Debt Issued (Repaid) | 1,496 | 4,790 | 708.33 | 1,524 | -1,051 | Upgrade
|
| Issuance of Common Stock | - | - | 1,485 | - | 3,050 | Upgrade
|
| Common Dividends Paid | -769.91 | -706.17 | -561.67 | -317.85 | -313.76 | Upgrade
|
| Other Financing Activities | 428.3 | -386.56 | 1,625 | 422.15 | 3,055 | Upgrade
|
| Financing Cash Flow | 1,154 | 3,698 | 3,256 | 1,628 | 4,741 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.06 | 0.56 | -7.91 | - | - | Upgrade
|
| Net Cash Flow | -1,923 | 3,098 | 1,524 | 665.23 | 659.64 | Upgrade
|
| Free Cash Flow | -2,275 | -118.05 | -1,730 | -978.22 | -4,073 | Upgrade
|
| Free Cash Flow Margin | -2.95% | -0.15% | -2.38% | -1.41% | -6.85% | Upgrade
|
| Free Cash Flow Per Share | -0.58 | -0.03 | -0.42 | -0.28 | -1.22 | Upgrade
|
| Cash Income Tax Paid | 612.08 | 796.76 | 645.07 | 693.39 | 632.22 | Upgrade
|
| Levered Free Cash Flow | -231.56 | 553.68 | -1,414 | -4,612 | -2,371 | Upgrade
|
| Unlevered Free Cash Flow | -231.56 | 815.3 | -1,195 | -4,409 | -2,135 | Upgrade
|
| Change in Working Capital | -3,077 | -652.52 | -1,265 | -2,282 | -4,683 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.