Wanxiang Doneed Co., ltd (SHA:600371)
China
· Delayed Price · Currency is CNY 8.69
+0.13 (1.52%)
Apr 29, 2026, 3:00 PM CST
Wanxiang Doneed Co., ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 186.48 | 338.98 | 313.07 | 230.61 | 214.25 | Upgrade
|
| Other Revenue | 11.32 | 3.8 | 6.23 | 4.36 | 7.45 | Upgrade
|
| Revenue | 197.8 | 342.78 | 319.3 | 234.97 | 221.7 | Upgrade
|
| Revenue Growth (YoY) | -42.30% | 7.35% | 35.89% | 5.99% | -7.65% | Upgrade
|
| Cost of Revenue | 149.37 | 250.89 | 212.99 | 124.07 | 113.25 | Upgrade
|
| Gross Profit | 48.42 | 91.89 | 106.31 | 110.9 | 108.45 | Upgrade
|
| Selling, General & Admin | 49.01 | 45.18 | 48.95 | 56.1 | 59.89 | Upgrade
|
| Research & Development | 14.26 | 13.48 | 14.17 | 14.55 | 13.77 | Upgrade
|
| Other Operating Expenses | 1.18 | 1.27 | 1.28 | 1.21 | 1.34 | Upgrade
|
| Operating Expenses | 64.46 | 59.93 | 64.4 | 71.86 | 74.99 | Upgrade
|
| Operating Income | -16.04 | 31.96 | 41.91 | 39.05 | 33.46 | Upgrade
|
| Interest & Investment Income | 19.63 | 23.52 | 28.16 | 33.38 | 4.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.08 | -0.18 | -0.11 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 3.56 | 55.41 | 69.89 | 72.32 | 37.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.28 | - | - | 0.05 | Upgrade
|
| Asset Writedown | - | - | - | - | -2.12 | Upgrade
|
| Other Unusual Items | 2.47 | 3.12 | 2.6 | 7.36 | 6.8 | Upgrade
|
| Pretax Income | 6.03 | 58.24 | 72.49 | 79.68 | 42.56 | Upgrade
|
| Earnings From Continuing Operations | 6.03 | 58.24 | 72.49 | 79.68 | 42.56 | Upgrade
|
| Minority Interest in Earnings | -0.49 | -5.61 | -7.19 | -7.71 | -4.61 | Upgrade
|
| Net Income | 5.54 | 52.63 | 65.29 | 71.97 | 37.95 | Upgrade
|
| Net Income to Common | 5.54 | 52.63 | 65.29 | 71.97 | 37.95 | Upgrade
|
| Net Income Growth | -89.47% | -19.39% | -9.29% | 89.66% | -31.25% | Upgrade
|
| Shares Outstanding (Basic) | 277 | 292 | 297 | 288 | 292 | Upgrade
|
| Shares Outstanding (Diluted) | 277 | 292 | 297 | 288 | 292 | Upgrade
|
| Shares Change (YoY) | -5.21% | -1.48% | 3.09% | -1.38% | 0.47% | Upgrade
|
| EPS (Basic) | 0.02 | 0.18 | 0.22 | 0.25 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.18 | 0.22 | 0.25 | 0.13 | Upgrade
|
| EPS Growth | -88.89% | -18.18% | -12.00% | 92.31% | -31.58% | Upgrade
|
| Free Cash Flow | -43.35 | -77.84 | 54.67 | 54.73 | 89 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | -0.27 | 0.18 | 0.19 | 0.30 | Upgrade
|
| Dividend Per Share | 0.100 | 0.150 | 0.200 | 0.200 | 0.100 | Upgrade
|
| Dividend Growth | -33.33% | -25.00% | - | 100.00% | - | Upgrade
|
| Gross Margin | 24.48% | 26.81% | 33.29% | 47.20% | 48.92% | Upgrade
|
| Operating Margin | -8.11% | 9.32% | 13.13% | 16.62% | 15.09% | Upgrade
|
| Profit Margin | 2.80% | 15.35% | 20.45% | 30.63% | 17.12% | Upgrade
|
| Free Cash Flow Margin | -21.91% | -22.71% | 17.12% | 23.29% | 40.15% | Upgrade
|
| EBITDA | -9.71 | 38.03 | 48.37 | 50.53 | 47.14 | Upgrade
|
| EBITDA Margin | -4.91% | 11.09% | 15.15% | 21.51% | 21.26% | Upgrade
|
| D&A For EBITDA | 6.33 | 6.07 | 6.46 | 11.49 | 13.68 | Upgrade
|
| EBIT | -16.04 | 31.96 | 41.91 | 39.05 | 33.46 | Upgrade
|
| EBIT Margin | -8.11% | 9.32% | 13.13% | 16.62% | 15.09% | Upgrade
|
| Revenue as Reported | 197.8 | 342.78 | 319.3 | 234.97 | 221.7 | Upgrade
|
| Advertising Expenses | 7.37 | 4.22 | 4.95 | 11.39 | 10.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.