Beijing Capital Development Co., Ltd. (SHA:600376)
China flag China · Delayed Price · Currency is CNY
4.410
+0.130 (3.04%)
Apr 29, 2026, 3:00 PM CST

SHA:600376 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Cash & Equivalents
15,10118,83722,94920,53531,400
Upgrade
Cash & Short-Term Investments
15,10118,83722,94920,53531,400
Upgrade
Cash Growth
-19.84%-17.92%11.76%-34.60%-11.68%
Upgrade
Accounts Receivable
845.85677.44925.95823.87484.11
Upgrade
Other Receivables
41,72746,76549,44754,67856,384
Upgrade
Receivables
42,57347,44350,72255,50256,896
Upgrade
Inventory
86,549109,273126,041149,788170,116
Upgrade
Prepaid Expenses
-1,9751,6402,1412,532
Upgrade
Other Current Assets
4,6583,9223,7031,7972,374
Upgrade
Total Current Assets
148,881181,449205,055229,762263,318
Upgrade
Property, Plant & Equipment
2,6032,8593,0902,2802,414
Upgrade
Long-Term Investments
29,99331,83931,37634,30535,036
Upgrade
Goodwill
18.6218.6218.6218.6218.74
Upgrade
Other Intangible Assets
13.6614.6214.6416.8119.96
Upgrade
Long-Term Deferred Tax Assets
1,9032,1072,4052,9693,310
Upgrade
Long-Term Deferred Charges
202.25289.5383.87350.48430.27
Upgrade
Other Long-Term Assets
11,17811,29210,8848,5949,313
Upgrade
Total Assets
194,792229,869253,227278,296313,859
Upgrade
Accounts Payable
7,9718,68910,89511,68111,334
Upgrade
Accrued Expenses
39.492,9914,8345,1958,568
Upgrade
Short-Term Debt
59.0259.0110.012020
Upgrade
Current Portion of Long-Term Debt
22,39214,36112,64114,15621,312
Upgrade
Current Portion of Leases
-98.1128.17140.685.41
Upgrade
Current Income Taxes Payable
1,516337.87366.14886.991,416
Upgrade
Current Unearned Revenue
14,07328,94431,17348,39856,612
Upgrade
Other Current Liabilities
20,99323,03526,29925,35828,700
Upgrade
Total Current Liabilities
67,04378,51586,348105,835128,047
Upgrade
Long-Term Debt
74,82891,305102,715100,689105,669
Upgrade
Long-Term Leases
263.51389.3436.67513.49573.71
Upgrade
Long-Term Unearned Revenue
54.3355.1768.5269.5371.5
Upgrade
Long-Term Deferred Tax Liabilities
200.59230.08142.81469.62466.04
Upgrade
Other Long-Term Liabilities
9,7508,3133,6613,68812,463
Upgrade
Total Liabilities
152,140178,807193,372211,264247,291
Upgrade
Common Stock
2,5802,5802,5802,5802,580
Upgrade
Additional Paid-In Capital
8,0397,8527,6487,6467,540
Upgrade
Retained Earnings
-7,465-621.337,73914,58715,509
Upgrade
Comprehensive Income & Other
6,7573,7623,7603,0014,996
Upgrade
Total Common Equity
9,91113,57221,72727,81430,625
Upgrade
Minority Interest
32,74237,49138,12839,21835,943
Upgrade
Shareholders' Equity
42,65351,06259,85567,03266,568
Upgrade
Total Liabilities & Equity
194,792229,869253,227278,296313,859
Upgrade
Total Debt
97,543106,212115,931115,519127,660
Upgrade
Net Cash (Debt)
-82,441-87,375-92,982-94,984-96,260
Upgrade
Net Cash Per Share
-33.02-33.87-36.95-53.29-7.63
Upgrade
Filing Date Shares Outstanding
2,6392,5802,5802,5802,580
Upgrade
Total Common Shares Outstanding
2,6392,5802,5802,5802,580
Upgrade
Working Capital
81,838102,935118,707123,927135,271
Upgrade
Book Value Per Share
3.763.806.979.629.93
Upgrade
Tangible Book Value
9,87813,53821,69427,77930,586
Upgrade
Tangible Book Value Per Share
3.743.796.959.619.92
Upgrade
Buildings
-3,2703,3132,3052,345
Upgrade
Machinery
-265.01307.08286.35303.24
Upgrade
Construction In Progress
-14.6-40.66.72
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.