Xiangtan Electric Manufacturing Co. Ltd. (SHA:600416)
China
· Delayed Price · Currency is CNY 12.50
+0.15 (1.21%)
Apr 29, 2026, 3:00 PM CST
SHA:600416 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,832 | 4,652 | 4,507 | 4,513 | 3,947 | Upgrade
|
| Other Revenue | 56.17 | 48.92 | 56.76 | 64.52 | 78.24 | Upgrade
|
| Revenue | 4,888 | 4,701 | 4,563 | 4,577 | 4,026 | Upgrade
|
| Revenue Growth (YoY) | 3.97% | 3.02% | -0.31% | 13.71% | -14.29% | Upgrade
|
| Cost of Revenue | 4,286 | 3,882 | 3,645 | 3,481 | 3,259 | Upgrade
|
| Gross Profit | 601.73 | 819.7 | 917.97 | 1,097 | 766.49 | Upgrade
|
| Selling, General & Admin | 385.33 | 424.73 | 415.59 | 362.15 | 316.19 | Upgrade
|
| Research & Development | 166.52 | 198.43 | 223.98 | 185.01 | 162.04 | Upgrade
|
| Other Operating Expenses | 12.87 | 20 | 17.87 | 42.59 | 24.64 | Upgrade
|
| Operating Expenses | 533.05 | 671.14 | 634.17 | 668.09 | 508.5 | Upgrade
|
| Operating Income | 68.68 | 148.57 | 283.8 | 428.8 | 257.99 | Upgrade
|
| Interest Expense | -45.67 | -56.5 | -61.17 | -143.52 | -160.42 | Upgrade
|
| Interest & Investment Income | 89.34 | 54.2 | 44.76 | 27.73 | 34.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | -0.11 | 0.31 | 0.56 | -0.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.16 | -3.23 | 41.6 | -17.95 | -11.07 | Upgrade
|
| EBT Excluding Unusual Items | 103.12 | 142.92 | 309.3 | 295.61 | 120.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.44 | 0.09 | -0.04 | - | 4.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.72 | 11.38 | -2.31 | 0.39 | -1.58 | Upgrade
|
| Asset Writedown | - | -0.07 | -0.67 | - | -0.16 | Upgrade
|
| Legal Settlements | -0.7 | -4.63 | -6.9 | -6.58 | - | Upgrade
|
| Other Unusual Items | 151.05 | 116.45 | 22.83 | 20.56 | 19.94 | Upgrade
|
| Pretax Income | 245.3 | 266.14 | 322.21 | 309.97 | 143.1 | Upgrade
|
| Income Tax Expense | 24.6 | 22.03 | 22.36 | 20.03 | 25.87 | Upgrade
|
| Earnings From Continuing Operations | 220.7 | 244.11 | 299.84 | 289.94 | 117.23 | Upgrade
|
| Minority Interest in Earnings | 4.07 | 4.85 | 0.04 | -29.71 | -37.75 | Upgrade
|
| Net Income | 224.77 | 248.96 | 299.88 | 260.23 | 79.47 | Upgrade
|
| Net Income to Common | 224.77 | 248.96 | 299.88 | 260.23 | 79.47 | Upgrade
|
| Net Income Growth | -9.72% | -16.98% | 15.24% | 227.44% | 5.60% | Upgrade
|
| Shares Outstanding (Basic) | 1,405 | 1,310 | 1,304 | 1,183 | 1,135 | Upgrade
|
| Shares Outstanding (Diluted) | 1,405 | 1,310 | 1,304 | 1,183 | 1,135 | Upgrade
|
| Shares Change (YoY) | 7.21% | 0.50% | 10.23% | 4.19% | 20.68% | Upgrade
|
| EPS (Basic) | 0.16 | 0.19 | 0.23 | 0.22 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.19 | 0.23 | 0.22 | 0.07 | Upgrade
|
| EPS Growth | -15.79% | -17.39% | 4.54% | 214.29% | -12.50% | Upgrade
|
| Free Cash Flow | 486.87 | 7.1 | 298.16 | -59.76 | -167.9 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.01 | 0.23 | -0.05 | -0.15 | Upgrade
|
| Gross Margin | 12.31% | 17.44% | 20.12% | 23.96% | 19.04% | Upgrade
|
| Operating Margin | 1.41% | 3.16% | 6.22% | 9.37% | 6.41% | Upgrade
|
| Profit Margin | 4.60% | 5.30% | 6.57% | 5.68% | 1.97% | Upgrade
|
| Free Cash Flow Margin | 9.96% | 0.15% | 6.53% | -1.31% | -4.17% | Upgrade
|
| EBITDA | 319.18 | 384.76 | 513.06 | 662.54 | 496.65 | Upgrade
|
| EBITDA Margin | 6.53% | 8.18% | 11.24% | 14.47% | 12.34% | Upgrade
|
| D&A For EBITDA | 250.5 | 236.19 | 229.26 | 233.74 | 238.66 | Upgrade
|
| EBIT | 68.68 | 148.57 | 283.8 | 428.8 | 257.99 | Upgrade
|
| EBIT Margin | 1.41% | 3.16% | 6.22% | 9.37% | 6.41% | Upgrade
|
| Effective Tax Rate | 10.03% | 8.28% | 6.94% | 6.46% | 18.08% | Upgrade
|
| Revenue as Reported | 4,888 | 4,701 | 4,563 | 4,577 | 4,026 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.