North Navigation Control Technology Co.,Ltd. (SHA:600435)
China
· Delayed Price · Currency is CNY 14.19
+0.09 (0.64%)
Apr 29, 2026, 3:00 PM CST
SHA:600435 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 121.65 | 120.61 | 59.04 | 192.23 | 185.02 | 133.54 | Upgrade
|
| Depreciation & Amortization | 99.42 | 99.42 | 96.41 | 86.51 | 100.42 | 115.62 | Upgrade
|
| Other Amortization | 0.56 | 0.56 | 0.25 | 0.12 | 0.27 | 0.39 | Upgrade
|
| Loss (Gain) From Sale of Assets | -14.98 | -14.98 | -0.06 | 0.15 | 0.49 | 0.21 | Upgrade
|
| Asset Writedown & Restructuring Costs | 9.15 | 9.15 | 5.1 | 5.01 | 0.97 | 14.4 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.06 | -0.06 | - | - | -30.18 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.61 | 0.61 | 20.3 | 13.94 | 12.82 | 15.42 | Upgrade
|
| Other Operating Activities | 1,210 | 2.36 | 34.14 | 73.2 | 115.16 | 93.27 | Upgrade
|
| Change in Accounts Receivable | -765.37 | -765.37 | -1,117 | -1,224 | -245.9 | -1,220 | Upgrade
|
| Change in Inventory | 1.45 | 1.45 | -125.91 | 159.92 | 15.62 | -96.52 | Upgrade
|
| Change in Accounts Payable | 399.73 | 399.73 | 494.73 | 877.58 | 316.51 | 1,238 | Upgrade
|
| Change in Other Net Operating Assets | -0.17 | -0.17 | 4.86 | 9.5 | 14.15 | 20.35 | Upgrade
|
| Operating Cash Flow | 1,044 | -165.35 | -547.87 | 200.3 | 469.91 | 310.5 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -57.38% | 51.34% | -8.57% | Upgrade
|
| Capital Expenditures | -135.79 | -140 | -112.51 | -126.84 | -99.4 | -85.81 | Upgrade
|
| Sale of Property, Plant & Equipment | 10.14 | 10.14 | 0.33 | 0.37 | 0.26 | 122.02 | Upgrade
|
| Divestitures | - | - | - | - | 261.59 | - | Upgrade
|
| Investment in Securities | -1,068 | 104 | 475 | -31 | 60 | -620 | Upgrade
|
| Other Investing Activities | 9.42 | 9.42 | 19.78 | 9.7 | 1.79 | - | Upgrade
|
| Investing Cash Flow | -1,184 | -16.44 | 382.6 | -147.78 | 224.25 | -583.79 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 205.32 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 6.65 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 211.97 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -201 | Upgrade
|
| Long-Term Debt Repaid | - | -5.17 | -5.45 | -2.33 | -2.66 | -12.13 | Upgrade
|
| Total Debt Repaid | -5.17 | -5.17 | -5.45 | -2.33 | -2.66 | -213.13 | Upgrade
|
| Net Debt Issued (Repaid) | -5.17 | -5.17 | -5.45 | -2.33 | -2.66 | -1.16 | Upgrade
|
| Issuance of Common Stock | 33.43 | 53.45 | 57.37 | 84.88 | - | - | Upgrade
|
| Common Dividends Paid | -30.18 | -30.18 | -60.09 | -59.93 | -38.81 | -43.34 | Upgrade
|
| Other Financing Activities | -8.39 | -8.39 | -25.45 | -50.37 | -51.58 | -85.5 | Upgrade
|
| Financing Cash Flow | -10.31 | 9.71 | -33.62 | -27.74 | -93.05 | -130 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Cash Flow | -150.99 | -172.07 | -198.89 | 24.78 | 601.11 | -403.29 | Upgrade
|
| Free Cash Flow | 907.76 | -305.35 | -660.37 | 73.46 | 370.52 | 224.69 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -80.17% | 64.90% | -19.42% | Upgrade
|
| Free Cash Flow Margin | 21.25% | -7.28% | -24.03% | 2.06% | 9.65% | 5.63% | Upgrade
|
| Free Cash Flow Per Share | 0.60 | -0.20 | -0.45 | 0.05 | 0.24 | 0.15 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 0.51 | Upgrade
|
| Cash Income Tax Paid | 229.29 | 336.89 | 302.47 | 177.94 | 54.56 | 89.71 | Upgrade
|
| Levered Free Cash Flow | 835.84 | -402.26 | -713.53 | -65.06 | 470.75 | 253.3 | Upgrade
|
| Unlevered Free Cash Flow | 836.17 | -401.94 | -713.28 | -65.03 | 472 | 257.33 | Upgrade
|
| Change in Working Capital | -383.02 | -383.02 | -763.05 | -170.86 | 84.95 | -62.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.