Aeolus Tyre Co., Ltd. (SHA:600469)
China
· Delayed Price · Currency is CNY 6.44
+0.06 (0.94%)
Apr 30, 2026, 11:29 AM CST
Aeolus Tyre Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 7,413 | 6,482 | 5,624 | 4,757 | 5,374 | Upgrade
|
| Other Revenue | - | 226.02 | 114.47 | 230.7 | 183.76 | Upgrade
|
| Revenue | 7,413 | 6,708 | 5,739 | 4,988 | 5,558 | Upgrade
|
| Revenue Growth (YoY) | 10.51% | 16.89% | 15.05% | -10.25% | -0.38% | Upgrade
|
| Cost of Revenue | 6,316 | 5,628 | 4,722 | 4,331 | 5,051 | Upgrade
|
| Gross Profit | 1,098 | 1,080 | 1,017 | 656.57 | 506.13 | Upgrade
|
| Selling, General & Admin | 417.64 | 350.47 | 291.43 | 289.36 | 297.66 | Upgrade
|
| Research & Development | 158.84 | 290.71 | 261.39 | 232.34 | 256.17 | Upgrade
|
| Other Operating Expenses | 46.2 | 48.64 | 55.44 | 38.99 | 40.72 | Upgrade
|
| Operating Expenses | 622.68 | 696.33 | 622.58 | 564.44 | 609.2 | Upgrade
|
| Operating Income | 474.87 | 383.95 | 394.46 | 92.13 | -103.06 | Upgrade
|
| Interest Expense | - | -30.13 | -32.94 | -47.02 | -47.25 | Upgrade
|
| Interest & Investment Income | - | 18.56 | 15.48 | 26.52 | 15 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -15.18 | 13.21 | 24.68 | -5.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.86 | 9.21 | 1.08 | 1.5 | 1.61 | Upgrade
|
| EBT Excluding Unusual Items | 489.73 | 366.41 | 391.29 | 97.82 | -139.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | -90.69 | -65.1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.88 | -14.46 | 2.14 | 21.17 | 10.15 | Upgrade
|
| Asset Writedown | -109.18 | - | - | -23.69 | -5.9 | Upgrade
|
| Other Unusual Items | - | 48.78 | 21.82 | 13.12 | 3.68 | Upgrade
|
| Pretax Income | 286.98 | 335.63 | 415.25 | 108.42 | -131.09 | Upgrade
|
| Income Tax Expense | 51.38 | 54.69 | 66.39 | 23.9 | -22.07 | Upgrade
|
| Net Income | 235.61 | 280.94 | 348.86 | 84.52 | -109.02 | Upgrade
|
| Net Income to Common | 235.61 | 280.94 | 348.86 | 84.52 | -109.02 | Upgrade
|
| Net Income Growth | -16.14% | -19.47% | 312.74% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 736 | 720 | 727 | 704 | 727 | Upgrade
|
| Shares Outstanding (Diluted) | 736 | 720 | 727 | 704 | 727 | Upgrade
|
| Shares Change (YoY) | 2.21% | -0.88% | 3.19% | -3.09% | 26.51% | Upgrade
|
| EPS (Basic) | 0.32 | 0.39 | 0.48 | 0.12 | -0.15 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.39 | 0.48 | 0.12 | -0.15 | Upgrade
|
| EPS Growth | -17.95% | -18.75% | 300.00% | - | - | Upgrade
|
| Free Cash Flow | 89.02 | 46.24 | 196.92 | 383.06 | 154.24 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.06 | 0.27 | 0.54 | 0.21 | Upgrade
|
| Dividend Per Share | - | 0.160 | 0.170 | 0.050 | 0.020 | Upgrade
|
| Dividend Growth | - | -5.88% | 240.00% | 150.00% | -66.67% | Upgrade
|
| Gross Margin | 14.80% | 16.10% | 17.72% | 13.16% | 9.11% | Upgrade
|
| Operating Margin | 6.40% | 5.72% | 6.87% | 1.85% | -1.85% | Upgrade
|
| Profit Margin | 3.18% | 4.19% | 6.08% | 1.70% | -1.96% | Upgrade
|
| Free Cash Flow Margin | 1.20% | 0.69% | 3.43% | 7.68% | 2.77% | Upgrade
|
| EBITDA | 723.56 | 624.34 | 654.64 | 366.3 | 193.76 | Upgrade
|
| EBITDA Margin | 9.76% | 9.31% | 11.41% | 7.34% | 3.49% | Upgrade
|
| D&A For EBITDA | 248.69 | 240.39 | 260.18 | 274.17 | 296.82 | Upgrade
|
| EBIT | 474.87 | 383.95 | 394.46 | 92.13 | -103.06 | Upgrade
|
| EBIT Margin | 6.40% | 5.72% | 6.87% | 1.85% | -1.85% | Upgrade
|
| Effective Tax Rate | 17.90% | 16.29% | 15.99% | 22.04% | - | Upgrade
|
| Revenue as Reported | - | - | - | 4,988 | 5,558 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.