Fangda Special Steel Technology Co., Ltd. (SHA:600507)
China
· Delayed Price · Currency is CNY 5.92
+0.01 (0.17%)
Apr 29, 2026, 3:00 PM CST
SHA:600507 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 799.85 | 942.27 | 247.85 | 688.82 | 1,062 | 2,732 | Upgrade
|
| Depreciation & Amortization | 477.29 | 477.29 | 473.48 | 435.38 | 426.34 | 442 | Upgrade
|
| Other Amortization | 12.66 | 12.66 | 14.39 | 24.55 | 27.09 | 43.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.18 | -1.18 | -32.37 | -2.76 | -160.55 | -1.29 | Upgrade
|
| Asset Writedown & Restructuring Costs | 12.1 | 12.1 | -0.07 | 10.67 | 16.97 | 2.37 | Upgrade
|
| Loss (Gain) From Sale of Investments | -157.83 | -157.83 | 85.96 | -11.13 | -28.58 | -3.35 | Upgrade
|
| Provision & Write-off of Bad Debts | 8.18 | 8.18 | 4.71 | 4.6 | 1.06 | 0.13 | Upgrade
|
| Other Operating Activities | 71.97 | 35.07 | 31.29 | 63.46 | 83.03 | 91.98 | Upgrade
|
| Change in Accounts Receivable | -192.26 | -192.26 | -123.41 | -141.2 | 15,440 | -2,396 | Upgrade
|
| Change in Inventory | 89.95 | 89.95 | 391.64 | 6.12 | 165.3 | -138.65 | Upgrade
|
| Change in Accounts Payable | -753.3 | -753.3 | -191.27 | -515.65 | -13,272 | 1,364 | Upgrade
|
| Operating Cash Flow | 358.11 | 463.62 | 876.01 | 594.15 | 3,699 | 2,154 | Upgrade
|
| Operating Cash Flow Growth | - | -47.08% | 47.44% | -83.94% | 71.74% | -42.42% | Upgrade
|
| Capital Expenditures | -110.55 | -35.48 | -51.25 | -88.67 | -92.87 | -105.93 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.58 | 0.54 | 5.12 | 2.97 | 223.91 | 1.3 | Upgrade
|
| Cash Acquisitions | - | - | - | -795 | - | - | Upgrade
|
| Divestitures | - | - | - | - | 26.41 | - | Upgrade
|
| Investment in Securities | 66.25 | -116.45 | -112.51 | 313.5 | -4,342 | -390 | Upgrade
|
| Other Investing Activities | 16.76 | 21.75 | 7.33 | 54.6 | 4.24 | 3.72 | Upgrade
|
| Investing Cash Flow | -25.96 | -129.64 | -151.31 | -512.6 | -4,181 | -490.91 | Upgrade
|
| Long-Term Debt Issued | - | 120 | 229.9 | 813.6 | 2,455 | 3,886 | Upgrade
|
| Total Debt Issued | 441 | 120 | 229.9 | 813.6 | 2,455 | 3,886 | Upgrade
|
| Long-Term Debt Repaid | - | -189.24 | -463.33 | -2,190 | -3,561 | -1,095 | Upgrade
|
| Total Debt Repaid | -149.35 | -189.24 | -463.33 | -2,190 | -3,561 | -1,095 | Upgrade
|
| Net Debt Issued (Repaid) | 291.65 | -69.24 | -233.43 | -1,376 | -1,106 | 2,790 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 754.42 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -258.39 | -2.37 | - | - | Upgrade
|
| Common Dividends Paid | -71.07 | -73.29 | -239.82 | -220.29 | -2,708 | -2,446 | Upgrade
|
| Other Financing Activities | 10.09 | 10.22 | - | - | - | -151.42 | Upgrade
|
| Financing Cash Flow | 230.66 | -132.32 | -731.64 | -1,599 | -3,059 | 193.03 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4.59 | -2.48 | 0.9 | 2 | 2.21 | -1.84 | Upgrade
|
| Net Cash Flow | 558.22 | 199.19 | -6.04 | -1,516 | -3,539 | 1,854 | Upgrade
|
| Free Cash Flow | 247.56 | 428.14 | 824.76 | 505.48 | 3,606 | 2,048 | Upgrade
|
| Free Cash Flow Growth | - | -48.09% | 63.16% | -85.98% | 76.09% | -42.99% | Upgrade
|
| Free Cash Flow Margin | 1.38% | 2.35% | 3.82% | 1.91% | 11.46% | 9.45% | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.18 | 0.36 | 0.21 | 1.58 | 0.95 | Upgrade
|
| Cash Income Tax Paid | 748.8 | 745.18 | 623.62 | 521.26 | 1,096 | 1,810 | Upgrade
|
| Levered Free Cash Flow | 479.64 | 412.51 | 642.94 | 1,495 | 3,501 | 3,107 | Upgrade
|
| Unlevered Free Cash Flow | 495.4 | 428.26 | 659.91 | 1,535 | 3,651 | 3,180 | Upgrade
|
| Change in Working Capital | -864.93 | -864.93 | 50.77 | -619.44 | 2,271 | -1,154 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.