Saurer Intelligent Technology Co. Ltd (SHA:600545)
China
· Delayed Price · Currency is CNY 5.43
+0.49 (9.92%)
Apr 29, 2026, 2:05 PM CST
SHA:600545 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,556 | 4,013 | 5,997 | 5,065 | 4,432 | Upgrade
|
| Other Revenue | - | 12.96 | 27.07 | 44.07 | - | Upgrade
|
| Revenue | 3,556 | 4,026 | 6,024 | 5,109 | 4,432 | Upgrade
|
| Revenue Growth (YoY) | -11.68% | -33.16% | 17.89% | 15.29% | 21.03% | Upgrade
|
| Cost of Revenue | 3,019 | 3,349 | 4,834 | 4,354 | 3,407 | Upgrade
|
| Gross Profit | 536.72 | 677.3 | 1,190 | 755.22 | 1,025 | Upgrade
|
| Selling, General & Admin | 555.71 | 547.9 | 598.94 | 569.6 | 723 | Upgrade
|
| Research & Development | 227.34 | 250.59 | 254.54 | 342.83 | 355.14 | Upgrade
|
| Other Operating Expenses | 0.31 | 12.13 | 13.14 | 17.02 | 16.57 | Upgrade
|
| Operating Expenses | 783.36 | 817.96 | 923.81 | 1,581 | 1,393 | Upgrade
|
| Operating Income | -246.64 | -140.65 | 265.87 | -826.22 | -367.71 | Upgrade
|
| Interest Expense | - | -105.64 | -126.98 | -149.43 | -196.19 | Upgrade
|
| Interest & Investment Income | - | 28.42 | 35.44 | 743.85 | 700.98 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 42.97 | -45.42 | -22.23 | 30.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -525.15 | -1.06 | -20.39 | -7.88 | -51.4 | Upgrade
|
| EBT Excluding Unusual Items | -771.79 | -175.96 | 108.53 | -261.91 | 115.9 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -8.29 | -201.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.67 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.2 | 0.71 | 0.61 | 2.17 | -0.85 | Upgrade
|
| Asset Writedown | -52.26 | - | - | - | -165.62 | Upgrade
|
| Other Unusual Items | - | 6.98 | 5.13 | 16 | 95.07 | Upgrade
|
| Pretax Income | -819.52 | -168.27 | 114.27 | -252.02 | -157.33 | Upgrade
|
| Income Tax Expense | -81.82 | -30.66 | 41.23 | 119.86 | 95.31 | Upgrade
|
| Earnings From Continuing Operations | -737.7 | -137.62 | 73.04 | -371.88 | -252.65 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -295.44 | Upgrade
|
| Net Income to Company | -737.7 | -137.62 | 73.04 | -371.88 | -548.08 | Upgrade
|
| Minority Interest in Earnings | 123.84 | 10.91 | -37.25 | 48.55 | 82.99 | Upgrade
|
| Net Income | -613.86 | -126.71 | 35.79 | -323.33 | -465.09 | Upgrade
|
| Net Income to Common | -613.86 | -126.71 | 35.79 | -323.33 | -465.09 | Upgrade
|
| Shares Outstanding (Basic) | 1,788 | 1,787 | 1,789 | 1,788 | 1,788 | Upgrade
|
| Shares Outstanding (Diluted) | 1,788 | 1,787 | 1,789 | 1,788 | 1,788 | Upgrade
|
| Shares Change (YoY) | 0.06% | -0.13% | 0.06% | 0.02% | -3.11% | Upgrade
|
| EPS (Basic) | -0.34 | -0.07 | 0.02 | -0.18 | -0.26 | Upgrade
|
| EPS (Diluted) | -0.34 | -0.07 | 0.02 | -0.18 | -0.43 | Upgrade
|
| Free Cash Flow | -37.67 | -106.47 | 195.14 | -37.19 | -34.21 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.06 | 0.11 | -0.02 | -0.02 | Upgrade
|
| Gross Margin | 15.09% | 16.82% | 19.75% | 14.78% | 23.13% | Upgrade
|
| Operating Margin | -6.94% | -3.49% | 4.41% | -16.17% | -8.30% | Upgrade
|
| Profit Margin | -17.26% | -3.15% | 0.59% | -6.33% | -10.49% | Upgrade
|
| Free Cash Flow Margin | -1.06% | -2.64% | 3.24% | -0.73% | -0.77% | Upgrade
|
| EBITDA | -112.27 | -24.74 | 415.16 | -659.5 | -114.28 | Upgrade
|
| EBITDA Margin | -3.16% | -0.61% | 6.89% | -12.91% | -2.58% | Upgrade
|
| D&A For EBITDA | 134.38 | 115.91 | 149.29 | 166.72 | 253.43 | Upgrade
|
| EBIT | -246.64 | -140.65 | 265.87 | -826.22 | -367.71 | Upgrade
|
| EBIT Margin | -6.94% | -3.49% | 4.41% | -16.17% | -8.30% | Upgrade
|
| Effective Tax Rate | - | - | 36.08% | - | - | Upgrade
|
| Revenue as Reported | - | 4,026 | 6,024 | 5,109 | 5,470 | Upgrade
|
| Advertising Expenses | - | 12.06 | 22.17 | 10.6 | 8.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.