Inmyshow Digital Technology(Group)Co.,Ltd. (SHA:600556)
China
· Delayed Price · Currency is CNY 5.92
-0.18 (-2.95%)
Apr 28, 2026, 3:00 PM CST
SHA:600556 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,903 | 4,066 | 4,202 | 4,129 | 4,512 | Upgrade
|
| Other Revenue | 0.98 | - | - | - | - | Upgrade
|
| Revenue | 3,904 | 4,066 | 4,202 | 4,129 | 4,512 | Upgrade
|
| Revenue Growth (YoY) | -3.99% | -3.23% | 1.77% | -8.48% | 47.42% | Upgrade
|
| Cost of Revenue | 3,164 | 3,369 | 3,445 | 3,231 | 3,506 | Upgrade
|
| Gross Profit | 739.62 | 697.57 | 757.27 | 898.04 | 1,005 | Upgrade
|
| Selling, General & Admin | 538.26 | 461.16 | 466.82 | 523.04 | 444.64 | Upgrade
|
| Research & Development | 71.28 | 80.62 | 105.65 | 165.72 | 129.46 | Upgrade
|
| Other Operating Expenses | 19.82 | 20.92 | 8.76 | 12.11 | -14.31 | Upgrade
|
| Operating Expenses | 686.73 | 622.8 | 666.62 | 728.72 | 595.41 | Upgrade
|
| Operating Income | 52.89 | 74.78 | 90.64 | 169.32 | 409.88 | Upgrade
|
| Interest Expense | -9.48 | -28.04 | -37.35 | -13.43 | -4.17 | Upgrade
|
| Interest & Investment Income | 7.44 | 29.85 | 53.1 | 103.31 | 31.95 | Upgrade
|
| Currency Exchange Gain (Loss) | 72.26 | -0.42 | 1.11 | 0.12 | -2.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.94 | -21.24 | -17.9 | -11.63 | -1.29 | Upgrade
|
| EBT Excluding Unusual Items | 118.18 | 54.92 | 89.6 | 247.69 | 434.35 | Upgrade
|
| Impairment of Goodwill | -4.36 | -12.64 | -5.5 | -23.6 | -4.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12.46 | - | - | - | -3.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.58 | 1.93 | 0.86 | 0.18 | - | Upgrade
|
| Asset Writedown | -0.07 | -0.14 | -0 | -38.48 | -0 | Upgrade
|
| Legal Settlements | - | -2.38 | -0.53 | -1.72 | -79.8 | Upgrade
|
| Other Unusual Items | -6.77 | 8.69 | 5.39 | 2.84 | 10.16 | Upgrade
|
| Pretax Income | 95.1 | 50.38 | 89.81 | 186.9 | 356.27 | Upgrade
|
| Income Tax Expense | 70.41 | 7.02 | 8.85 | 29.72 | 20.41 | Upgrade
|
| Earnings From Continuing Operations | 24.68 | 43.35 | 80.96 | 157.18 | 335.86 | Upgrade
|
| Minority Interest in Earnings | 6.18 | 8.13 | 11.82 | 22.74 | 18.43 | Upgrade
|
| Net Income | 30.87 | 51.49 | 92.78 | 179.92 | 354.29 | Upgrade
|
| Net Income to Common | 30.87 | 51.49 | 92.78 | 179.92 | 354.29 | Upgrade
|
| Net Income Growth | -40.05% | -44.50% | -48.43% | -49.22% | 19.90% | Upgrade
|
| Shares Outstanding (Basic) | 1,543 | 1,716 | 1,856 | 1,799 | 1,771 | Upgrade
|
| Shares Outstanding (Diluted) | 1,543 | 1,716 | 1,856 | 1,799 | 1,771 | Upgrade
|
| Shares Change (YoY) | -10.08% | -7.51% | 3.13% | 1.57% | 1.92% | Upgrade
|
| EPS (Basic) | 0.02 | 0.03 | 0.05 | 0.10 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.03 | 0.05 | 0.10 | 0.20 | Upgrade
|
| EPS Growth | -33.33% | -40.00% | -50.00% | -50.00% | 17.65% | Upgrade
|
| Free Cash Flow | 83.56 | 130.89 | 270.03 | -43.56 | -581.17 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.08 | 0.15 | -0.02 | -0.33 | Upgrade
|
| Dividend Per Share | 0.005 | 0.009 | 0.015 | 0.010 | 0.020 | Upgrade
|
| Dividend Growth | -39.53% | -44.52% | 55.00% | -50.00% | 21.95% | Upgrade
|
| Gross Margin | 18.95% | 17.16% | 18.02% | 21.75% | 22.28% | Upgrade
|
| Operating Margin | 1.35% | 1.84% | 2.16% | 4.10% | 9.09% | Upgrade
|
| Profit Margin | 0.79% | 1.27% | 2.21% | 4.36% | 7.85% | Upgrade
|
| Free Cash Flow Margin | 2.14% | 3.22% | 6.43% | -1.05% | -12.88% | Upgrade
|
| EBITDA | 72.47 | 97.97 | 112.7 | 180.1 | 416.15 | Upgrade
|
| EBITDA Margin | 1.86% | 2.41% | 2.68% | 4.36% | 9.22% | Upgrade
|
| D&A For EBITDA | 19.58 | 23.2 | 22.05 | 10.78 | 6.28 | Upgrade
|
| EBIT | 52.89 | 74.78 | 90.64 | 169.32 | 409.88 | Upgrade
|
| EBIT Margin | 1.35% | 1.84% | 2.16% | 4.10% | 9.09% | Upgrade
|
| Effective Tax Rate | 74.04% | 13.94% | 9.85% | 15.90% | 5.73% | Upgrade
|
| Revenue as Reported | 3,904 | 4,066 | 4,202 | 4,129 | 4,512 | Upgrade
|
| Advertising Expenses | 78.74 | 34.74 | 25 | 51.72 | 51.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.