Xiamen Faratronic Co., Ltd. (SHA:600563)
China
· Delayed Price · Currency is CNY 114.49
-3.91 (-3.30%)
Apr 28, 2026, 3:00 PM CST
Xiamen Faratronic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,174 | 4,648 | 3,801 | 3,746 | 2,731 | Upgrade
|
| Other Revenue | 153.35 | 123.49 | 78.65 | 90.5 | 79.35 | Upgrade
|
| Revenue | 5,327 | 4,772 | 3,880 | 3,836 | 2,811 | Upgrade
|
| Revenue Growth (YoY) | 11.63% | 22.99% | 1.14% | 36.49% | 48.66% | Upgrade
|
| Cost of Revenue | 3,667 | 3,212 | 2,402 | 2,377 | 1,635 | Upgrade
|
| Gross Profit | 1,660 | 1,560 | 1,478 | 1,459 | 1,176 | Upgrade
|
| Selling, General & Admin | 232.68 | 209.94 | 203.52 | 214.74 | 188.08 | Upgrade
|
| Research & Development | 186.77 | 166.67 | 141.29 | 133.27 | 107.39 | Upgrade
|
| Other Operating Expenses | 2.37 | 7.87 | 10.31 | 27.63 | 23.24 | Upgrade
|
| Operating Expenses | 412.35 | 410.35 | 360.16 | 391.62 | 321.71 | Upgrade
|
| Operating Income | 1,248 | 1,150 | 1,118 | 1,067 | 853.93 | Upgrade
|
| Interest Expense | -4.32 | -3.2 | -4.78 | -5.83 | -4.32 | Upgrade
|
| Interest & Investment Income | 46.78 | 51.38 | 49.91 | 37.31 | 73.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.4 | -0.63 | 3.59 | 20.39 | -14.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.08 | 0.68 | -0.88 | -1.15 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | 1,308 | 1,198 | 1,165 | 1,118 | 908.95 | Upgrade
|
| Impairment of Goodwill | - | -5.56 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 49.84 | -10.23 | 5.2 | 12.12 | 53.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.6 | -3.09 | -2.47 | -2.85 | -1.62 | Upgrade
|
| Other Unusual Items | 18.57 | 21.57 | 17.04 | 26.73 | 16.65 | Upgrade
|
| Pretax Income | 1,376 | 1,201 | 1,185 | 1,154 | 977.59 | Upgrade
|
| Income Tax Expense | 182.84 | 158.31 | 157.33 | 133.75 | 133.23 | Upgrade
|
| Earnings From Continuing Operations | 1,193 | 1,042 | 1,028 | 1,020 | 844.35 | Upgrade
|
| Minority Interest in Earnings | -0.64 | -3.18 | -3.78 | -13.65 | -13.73 | Upgrade
|
| Net Income | 1,192 | 1,039 | 1,024 | 1,007 | 830.62 | Upgrade
|
| Net Income to Common | 1,192 | 1,039 | 1,024 | 1,007 | 830.62 | Upgrade
|
| Net Income Growth | 14.72% | 1.48% | 1.72% | 21.21% | 49.51% | Upgrade
|
| Shares Outstanding (Basic) | 225 | 225 | 225 | 225 | 225 | Upgrade
|
| Shares Outstanding (Diluted) | 225 | 225 | 225 | 225 | 225 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.06% | -0.07% | 0.06% | 0.08% | Upgrade
|
| EPS (Basic) | 5.30 | 4.62 | 4.55 | 4.47 | 3.69 | Upgrade
|
| EPS (Diluted) | 5.30 | 4.62 | 4.55 | 4.47 | 3.69 | Upgrade
|
| EPS Growth | 14.72% | 1.54% | 1.79% | 21.14% | 49.39% | Upgrade
|
| Free Cash Flow | 728.07 | 867.83 | 652.31 | 456.76 | 604.73 | Upgrade
|
| Free Cash Flow Per Share | 3.24 | 3.86 | 2.90 | 2.03 | 2.69 | Upgrade
|
| Dividend Per Share | 2.300 | 2.000 | 2.000 | 1.800 | 1.600 | Upgrade
|
| Dividend Growth | 15.00% | - | 11.11% | 12.50% | 23.08% | Upgrade
|
| Gross Margin | 31.17% | 32.69% | 38.09% | 38.03% | 41.83% | Upgrade
|
| Operating Margin | 23.43% | 24.09% | 28.80% | 27.83% | 30.38% | Upgrade
|
| Profit Margin | 22.38% | 21.78% | 26.39% | 26.24% | 29.55% | Upgrade
|
| Free Cash Flow Margin | 13.67% | 18.19% | 16.81% | 11.91% | 21.52% | Upgrade
|
| EBITDA | 1,476 | 1,363 | 1,290 | 1,198 | 944.32 | Upgrade
|
| EBITDA Margin | 27.70% | 28.56% | 33.25% | 31.23% | 33.60% | Upgrade
|
| D&A For EBITDA | 227.65 | 213.1 | 172.31 | 130.72 | 90.39 | Upgrade
|
| EBIT | 1,248 | 1,150 | 1,118 | 1,067 | 853.93 | Upgrade
|
| EBIT Margin | 23.43% | 24.09% | 28.80% | 27.83% | 30.38% | Upgrade
|
| Effective Tax Rate | 13.29% | 13.18% | 13.28% | 11.59% | 13.63% | Upgrade
|
| Revenue as Reported | 5,327 | 4,772 | 3,880 | 3,836 | 2,811 | Upgrade
|
| Advertising Expenses | 0.76 | 1.67 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.