FuJian YanJing HuiQuan Brewery Co.,Ltd (SHA:600573)
China
· Delayed Price · Currency is CNY 13.58
+0.15 (1.12%)
Apr 29, 2026, 11:29 AM CST
SHA:600573 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 629.86 | 620.52 | 631.15 | 600.24 | 601.38 | 567.63 | Upgrade
|
| Other Revenue | 19.78 | 19.78 | 15.91 | 13.42 | 12.04 | 14.4 | Upgrade
|
| Revenue | 649.64 | 640.3 | 647.06 | 613.65 | 613.42 | 582.04 | Upgrade
|
| Revenue Growth (YoY) | 0.32% | -1.04% | 5.45% | 0.04% | 5.39% | -5.26% | Upgrade
|
| Cost of Revenue | 423.2 | 418.1 | 444.3 | 433.56 | 448.88 | 428.64 | Upgrade
|
| Gross Profit | 226.43 | 222.2 | 202.76 | 180.09 | 164.53 | 153.4 | Upgrade
|
| Selling, General & Admin | 77.41 | 74.63 | 77.4 | 67.79 | 60.88 | 71.65 | Upgrade
|
| Research & Development | 26.67 | 26.04 | 25.09 | 24.06 | 23.87 | 21.41 | Upgrade
|
| Other Operating Expenses | 65.84 | 65.22 | 67.09 | 65.99 | 63.85 | 61.39 | Upgrade
|
| Operating Expenses | 169.92 | 165.89 | 169.57 | 157.86 | 148.6 | 154.45 | Upgrade
|
| Operating Income | 56.51 | 56.31 | 33.19 | 22.24 | 15.94 | -1.05 | Upgrade
|
| Interest Expense | -1.92 | -1.92 | -1.44 | -0.47 | -0.05 | - | Upgrade
|
| Interest & Investment Income | 38.92 | 38.63 | 37.11 | 35.38 | 30.15 | 28.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | -0.24 | 4.41 | -0.18 | -0.14 | -0.25 | Upgrade
|
| EBT Excluding Unusual Items | 93.55 | 92.78 | 73.27 | 56.97 | 45.89 | 27.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.46 | 0.33 | 0.21 | - | - | 0.18 | Upgrade
|
| Asset Writedown | -4.52 | -4.52 | -1.21 | -0.76 | - | -0.02 | Upgrade
|
| Other Unusual Items | 2.1 | 2.1 | 0.5 | 2.04 | 0.56 | 10.57 | Upgrade
|
| Pretax Income | 91.58 | 90.68 | 72.77 | 58.24 | 46.46 | 37.75 | Upgrade
|
| Income Tax Expense | 9.52 | 10.54 | 7.68 | 9.45 | 6.42 | 6.57 | Upgrade
|
| Earnings From Continuing Operations | 82.06 | 80.14 | 65.08 | 48.79 | 40.04 | 31.18 | Upgrade
|
| Minority Interest in Earnings | -0.16 | -0.15 | -0.25 | -0.26 | -0.19 | -0.15 | Upgrade
|
| Net Income | 81.9 | 79.99 | 64.83 | 48.53 | 39.85 | 31.03 | Upgrade
|
| Net Income to Common | 81.9 | 79.99 | 64.83 | 48.53 | 39.85 | 31.03 | Upgrade
|
| Net Income Growth | 24.01% | 23.39% | 33.58% | 21.80% | 28.41% | 8.24% | Upgrade
|
| Shares Outstanding (Basic) | 249 | 250 | 250 | 250 | 251 | 250 | Upgrade
|
| Shares Outstanding (Diluted) | 249 | 250 | 250 | 250 | 251 | 250 | Upgrade
|
| Shares Change (YoY) | -0.22% | -0.14% | 0.05% | -0.18% | 0.14% | 0.38% | Upgrade
|
| EPS (Basic) | 0.33 | 0.32 | 0.26 | 0.19 | 0.16 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.32 | 0.26 | 0.19 | 0.16 | 0.12 | Upgrade
|
| EPS Growth | 24.28% | 23.55% | 33.51% | 22.01% | 28.23% | 7.83% | Upgrade
|
| Free Cash Flow | 48.48 | 88.73 | 119.63 | 70.79 | 136.12 | 53.46 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.35 | 0.48 | 0.28 | 0.54 | 0.21 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.080 | 0.060 | 0.050 | 0.038 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 33.33% | 20.00% | 31.58% | 8.57% | Upgrade
|
| Gross Margin | 34.86% | 34.70% | 31.34% | 29.35% | 26.82% | 26.36% | Upgrade
|
| Operating Margin | 8.70% | 8.79% | 5.13% | 3.62% | 2.60% | -0.18% | Upgrade
|
| Profit Margin | 12.61% | 12.49% | 10.02% | 7.91% | 6.50% | 5.33% | Upgrade
|
| Free Cash Flow Margin | 7.46% | 13.86% | 18.49% | 11.54% | 22.19% | 9.18% | Upgrade
|
| EBITDA | 79.87 | 79.7 | 56.7 | 49.59 | 41.9 | 30.94 | Upgrade
|
| EBITDA Margin | 12.29% | 12.45% | 8.76% | 8.08% | 6.83% | 5.32% | Upgrade
|
| D&A For EBITDA | 23.36 | 23.39 | 23.51 | 27.35 | 25.96 | 31.99 | Upgrade
|
| EBIT | 56.51 | 56.31 | 33.19 | 22.24 | 15.94 | -1.05 | Upgrade
|
| EBIT Margin | 8.70% | 8.79% | 5.13% | 3.62% | 2.60% | -0.18% | Upgrade
|
| Effective Tax Rate | 10.39% | 11.63% | 10.56% | 16.23% | 13.81% | 17.40% | Upgrade
|
| Revenue as Reported | 640.3 | 640.3 | 647.06 | 613.65 | 613.42 | 582.04 | Upgrade
|
| Advertising Expenses | - | 1.68 | 0.83 | 1.34 | 0.82 | 0.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.