Tiandi Science & Technology Co.Ltd (SHA:600582)
China
· Delayed Price · Currency is CNY 5.74
0.00 (0.00%)
Apr 29, 2026, 2:35 PM CST
SHA:600582 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 28,816 | 30,142 | 29,575 | 26,972 | 23,260 | Upgrade
|
| Other Revenue | 426.01 | 384.64 | 352.71 | 443.82 | 310.93 | Upgrade
|
| Revenue | 29,242 | 30,527 | 29,928 | 27,416 | 23,571 | Upgrade
|
| Revenue Growth (YoY) | -4.21% | 2.00% | 9.16% | 16.31% | 14.69% | Upgrade
|
| Cost of Revenue | 21,787 | 21,236 | 20,851 | 19,264 | 16,637 | Upgrade
|
| Gross Profit | 7,456 | 9,291 | 9,077 | 8,152 | 6,933 | Upgrade
|
| Selling, General & Admin | 3,708 | 3,634 | 3,552 | 3,146 | 2,852 | Upgrade
|
| Research & Development | 2,277 | 2,188 | 2,073 | 1,763 | 1,488 | Upgrade
|
| Other Operating Expenses | 123.76 | 88.4 | 126.88 | 208.07 | 175.34 | Upgrade
|
| Operating Expenses | 6,092 | 5,898 | 5,772 | 5,310 | 4,794 | Upgrade
|
| Operating Income | 1,364 | 3,392 | 3,304 | 2,843 | 2,139 | Upgrade
|
| Interest Expense | -23.61 | -22.32 | -22.55 | -21.53 | -21.35 | Upgrade
|
| Interest & Investment Income | 3,133 | 448.27 | 354.26 | 272.67 | 239.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.1 | -0.04 | 2.56 | - | 0.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.75 | -41.44 | -48.48 | 2.17 | -62.65 | Upgrade
|
| EBT Excluding Unusual Items | 4,460 | 3,777 | 3,590 | 3,096 | 2,296 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.61 | -1.29 | -3.75 | -7.3 | 0.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.8 | 0.54 | -16.82 | 7.96 | -52.75 | Upgrade
|
| Asset Writedown | 3.63 | -42.08 | -6.8 | -210.39 | -83.51 | Upgrade
|
| Legal Settlements | - | - | - | -2.01 | -12.85 | Upgrade
|
| Other Unusual Items | 211.62 | 268.12 | 232.22 | 179.12 | 183.61 | Upgrade
|
| Pretax Income | 4,678 | 4,002 | 3,795 | 3,064 | 2,332 | Upgrade
|
| Income Tax Expense | 889.69 | 555.88 | 616.72 | 530.18 | 363.08 | Upgrade
|
| Earnings From Continuing Operations | 3,788 | 3,446 | 3,178 | 2,533 | 1,969 | Upgrade
|
| Minority Interest in Earnings | -1,341 | -824.41 | -820.05 | -581.29 | -348.83 | Upgrade
|
| Net Income | 2,447 | 2,622 | 2,358 | 1,952 | 1,620 | Upgrade
|
| Net Income to Common | 2,447 | 2,622 | 2,358 | 1,952 | 1,620 | Upgrade
|
| Net Income Growth | -6.67% | 11.17% | 20.81% | 20.51% | 18.73% | Upgrade
|
| Shares Outstanding (Basic) | 4,140 | 4,142 | 4,137 | 4,136 | 4,143 | Upgrade
|
| Shares Outstanding (Diluted) | 4,140 | 4,142 | 4,137 | 4,136 | 4,143 | Upgrade
|
| Shares Change (YoY) | -0.03% | 0.10% | 0.04% | -0.17% | 0.21% | Upgrade
|
| EPS (Basic) | 0.59 | 0.63 | 0.57 | 0.47 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.59 | 0.63 | 0.57 | 0.47 | 0.39 | Upgrade
|
| EPS Growth | -6.64% | 11.05% | 20.76% | 20.72% | 18.48% | Upgrade
|
| Free Cash Flow | -1,037 | 4,410 | 5,244 | 4,095 | 3,863 | Upgrade
|
| Free Cash Flow Per Share | -0.25 | 1.06 | 1.27 | 0.99 | 0.93 | Upgrade
|
| Dividend Per Share | 0.300 | 0.317 | 0.280 | 0.200 | 0.180 | Upgrade
|
| Dividend Growth | -5.36% | 13.21% | 40.00% | 11.11% | 20.00% | Upgrade
|
| Gross Margin | 25.50% | 30.44% | 30.33% | 29.73% | 29.42% | Upgrade
|
| Operating Margin | 4.66% | 11.11% | 11.04% | 10.37% | 9.08% | Upgrade
|
| Profit Margin | 8.37% | 8.59% | 7.88% | 7.12% | 6.87% | Upgrade
|
| Free Cash Flow Margin | -3.55% | 14.45% | 17.52% | 14.94% | 16.39% | Upgrade
|
| EBITDA | 2,032 | 4,138 | 4,021 | 3,525 | 2,861 | Upgrade
|
| EBITDA Margin | 6.95% | 13.55% | 13.43% | 12.86% | 12.14% | Upgrade
|
| D&A For EBITDA | 667.69 | 745.38 | 716.07 | 682.13 | 721.28 | Upgrade
|
| EBIT | 1,364 | 3,392 | 3,304 | 2,843 | 2,139 | Upgrade
|
| EBIT Margin | 4.66% | 11.11% | 11.04% | 10.37% | 9.08% | Upgrade
|
| Effective Tax Rate | 19.02% | 13.89% | 16.25% | 17.31% | 15.57% | Upgrade
|
| Revenue as Reported | 29,242 | 30,527 | 29,928 | 27,416 | 23,571 | Upgrade
|
| Advertising Expenses | 70.08 | 82.58 | 72.05 | 32.83 | 24.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.