Lao Feng Xiang Co., Ltd. (SHA:600612)
China
· Delayed Price · Currency is CNY 39.75
+0.43 (1.09%)
Apr 29, 2026, 3:00 PM CST
Lao Feng Xiang Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 49,044 | 52,823 | 56,587 | 71,233 | 62,869 | 58,520 | Upgrade
|
| Other Revenue | - | - | 206.26 | 202.83 | 141.6 | 171.16 | Upgrade
|
| Revenue | 49,044 | 52,823 | 56,793 | 71,436 | 63,010 | 58,691 | Upgrade
|
| Revenue Growth (YoY) | 0.74% | -6.99% | -20.50% | 13.37% | 7.36% | 13.48% | Upgrade
|
| Cost of Revenue | 44,076 | 48,020 | 51,743 | 65,516 | 58,244 | 54,142 | Upgrade
|
| Gross Profit | 4,968 | 4,803 | 5,050 | 5,920 | 4,766 | 4,549 | Upgrade
|
| Selling, General & Admin | 1,459 | 1,438 | 1,501 | 1,533 | 1,223 | 1,191 | Upgrade
|
| Research & Development | 16.88 | 18.24 | 30.83 | 36.57 | 31.3 | 30.8 | Upgrade
|
| Other Operating Expenses | 80.83 | 63.8 | 236.77 | 333.2 | 226.1 | 234.44 | Upgrade
|
| Operating Expenses | 1,557 | 1,520 | 1,767 | 1,896 | 1,495 | 1,461 | Upgrade
|
| Operating Income | 3,411 | 3,283 | 3,284 | 4,024 | 3,271 | 3,088 | Upgrade
|
| Interest Expense | - | - | -263.04 | -260.59 | -321.8 | -318.08 | Upgrade
|
| Interest & Investment Income | - | - | 147.92 | 132.41 | 143.97 | 89.46 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 8.47 | 12.02 | -11.18 | -6.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -269.83 | -188.14 | -23.22 | -27.45 | -20.95 | -11.13 | Upgrade
|
| EBT Excluding Unusual Items | 3,141 | 3,095 | 3,154 | 3,880 | 3,061 | 2,842 | Upgrade
|
| Gain (Loss) on Sale of Investments | -270.8 | -75.44 | -47.57 | -110 | -169.15 | -17.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.74 | 1.76 | -18.85 | 41.58 | -1.13 | 303.84 | Upgrade
|
| Asset Writedown | -5.96 | -5.96 | -0.48 | -0.55 | - | -0.11 | Upgrade
|
| Other Unusual Items | - | - | 331.36 | 167.98 | 137.26 | 113.69 | Upgrade
|
| Pretax Income | 2,866 | 3,015 | 3,418 | 3,979 | 3,028 | 3,242 | Upgrade
|
| Income Tax Expense | 721.61 | 756.55 | 874.26 | 1,004 | 760.13 | 794.37 | Upgrade
|
| Earnings From Continuing Operations | 2,145 | 2,259 | 2,544 | 2,975 | 2,268 | 2,447 | Upgrade
|
| Minority Interest in Earnings | -455.59 | -503.76 | -594.07 | -761 | -567.51 | -570.94 | Upgrade
|
| Net Income | 1,689 | 1,755 | 1,950 | 2,214 | 1,700 | 1,876 | Upgrade
|
| Net Income to Common | 1,689 | 1,755 | 1,950 | 2,214 | 1,700 | 1,876 | Upgrade
|
| Net Income Growth | -4.09% | -9.99% | -11.95% | 30.23% | -9.38% | 18.30% | Upgrade
|
| Shares Outstanding (Basic) | 523 | 523 | 523 | 523 | 523 | 523 | Upgrade
|
| Shares Outstanding (Diluted) | 523 | 523 | 523 | 523 | 523 | 523 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | - | -0.00% | 0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 3.23 | 3.35 | 3.73 | 4.23 | 3.25 | 3.59 | Upgrade
|
| EPS (Diluted) | 3.23 | 3.35 | 3.73 | 4.23 | 3.25 | 3.59 | Upgrade
|
| EPS Growth | -4.09% | -9.99% | -11.95% | 30.23% | -9.38% | 18.30% | Upgrade
|
| Free Cash Flow | -112.94 | 5,791 | 2,846 | 7,063 | 889.37 | 1,935 | Upgrade
|
| Free Cash Flow Per Share | -0.22 | 11.07 | 5.44 | 13.50 | 1.70 | 3.70 | Upgrade
|
| Dividend Per Share | - | - | 1.720 | 1.950 | 1.460 | 1.450 | Upgrade
|
| Dividend Growth | - | - | -11.79% | 33.56% | 0.69% | 16.00% | Upgrade
|
| Gross Margin | 10.13% | 9.09% | 8.89% | 8.29% | 7.56% | 7.75% | Upgrade
|
| Operating Margin | 6.96% | 6.21% | 5.78% | 5.63% | 5.19% | 5.26% | Upgrade
|
| Profit Margin | 3.44% | 3.32% | 3.43% | 3.10% | 2.70% | 3.20% | Upgrade
|
| Free Cash Flow Margin | -0.23% | 10.96% | 5.01% | 9.89% | 1.41% | 3.30% | Upgrade
|
| EBITDA | 3,457 | 3,330 | 3,332 | 4,070 | 3,316 | 3,132 | Upgrade
|
| EBITDA Margin | 7.05% | 6.30% | 5.87% | 5.70% | 5.26% | 5.34% | Upgrade
|
| D&A For EBITDA | 46.21 | 46.62 | 48.27 | 46.04 | 45.05 | 43.95 | Upgrade
|
| EBIT | 3,411 | 3,283 | 3,284 | 4,024 | 3,271 | 3,088 | Upgrade
|
| EBIT Margin | 6.96% | 6.21% | 5.78% | 5.63% | 5.19% | 5.26% | Upgrade
|
| Effective Tax Rate | 25.18% | 25.09% | 25.58% | 25.22% | 25.10% | 24.50% | Upgrade
|
| Revenue as Reported | - | - | 56,793 | 71,436 | 63,010 | 58,691 | Upgrade
|
| Advertising Expenses | - | - | 133.08 | 113.07 | 73.94 | 73.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.