Shanghai Dazhong Public Utilities(Group) Co.,Ltd. (SHA:600635)
China
· Delayed Price · Currency is CNY 5.49
+0.09 (1.67%)
Apr 29, 2026, 3:00 PM CST
SHA:600635 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 2,976 | 3,396 | 3,216 | 3,001 | 2,043 | Upgrade
|
| Short-Term Investments | 212.57 | 306.82 | 395.38 | 477.71 | 375.73 | Upgrade
|
| Trading Asset Securities | 2,427 | 2,739 | 116.96 | 205.92 | 490.92 | Upgrade
|
| Accounts Receivable | 1,453 | 1,407 | 1,222 | 1,184 | 1,968 | Upgrade
|
| Other Receivables | 199.69 | 182.32 | 7.2 | 191.99 | 10.26 | Upgrade
|
| Inventory | 27.51 | 38.36 | 298.39 | 333.07 | 387.37 | Upgrade
|
| Prepaid Expenses | - | - | - | - | 0.02 | Upgrade
|
| Other Current Assets | 59.3 | 68.12 | 179.93 | 179.73 | 138.39 | Upgrade
|
| Total Current Assets | 7,356 | 8,138 | 5,436 | 5,573 | 5,413 | Upgrade
|
| Property, Plant & Equipment | 6,001 | 5,635 | 5,307 | 5,261 | 5,276 | Upgrade
|
| Goodwill | - | 12.74 | 12.74 | 12.74 | 12.74 | Upgrade
|
| Other Intangible Assets | 84.02 | 112.34 | 186.01 | 195.84 | 212.77 | Upgrade
|
| Long-Term Investments | 8,018 | 7,475 | 10,439 | 10,796 | 11,630 | Upgrade
|
| Long-Term Deferred Tax Assets | 53.79 | 49.93 | 31.12 | 54.86 | 53.17 | Upgrade
|
| Long-Term Deferred Charges | - | - | 4.3 | 0.47 | 0.47 | Upgrade
|
| Long-Term Accounts Receivable | 527.57 | 328.63 | 1,176 | 1,432 | 1,228 | Upgrade
|
| Other Long-Term Assets | 926.63 | 946.01 | 243.29 | 256.93 | 249.47 | Upgrade
|
| Total Assets | 22,966 | 22,697 | 22,835 | 23,583 | 24,075 | Upgrade
|
| Accounts Payable | 2,364 | 1,841 | 1,613 | 1,733 | 1,607 | Upgrade
|
| Accrued Expenses | 277.59 | 235.27 | 174.41 | 225.86 | 253.53 | Upgrade
|
| Short-Term Debt | - | - | 2,867 | 2,945 | 3,403 | Upgrade
|
| Current Portion of Long-Term Debt | 3,954 | 4,807 | 2,434 | 3,228 | 1,493 | Upgrade
|
| Current Unearned Revenue | 640.73 | 732.16 | 832.88 | 771.19 | 920.02 | Upgrade
|
| Current Portion of Leases | 10.92 | 8.73 | 3.95 | 12.29 | 89.04 | Upgrade
|
| Current Income Taxes Payable | 35.27 | 49.1 | 36.44 | 31.86 | 53.79 | Upgrade
|
| Other Current Liabilities | 504.79 | 530.24 | 551.5 | 428.76 | 433.52 | Upgrade
|
| Total Current Liabilities | 7,787 | 8,203 | 8,513 | 9,376 | 8,254 | Upgrade
|
| Long-Term Debt | 3,142 | 2,887 | 2,850 | 2,820 | 3,728 | Upgrade
|
| Long-Term Leases | 15.19 | 19.31 | 7.8 | 9.94 | 14.34 | Upgrade
|
| Long-Term Unearned Revenue | 1,030 | 1,125 | 1,385 | 1,410 | 1,507 | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | - | - | 38.21 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 159.3 | 159.36 | 163.85 | 196.77 | 309.83 | Upgrade
|
| Other Long-Term Liabilities | 451.34 | 318.24 | 178.07 | 193.31 | 207.51 | Upgrade
|
| Total Liabilities | 12,585 | 12,713 | 13,098 | 14,006 | 14,059 | Upgrade
|
| Common Stock | 2,952 | 2,952 | 2,952 | 2,952 | 2,952 | Upgrade
|
| Additional Paid-In Capital | - | - | 1,276 | 1,277 | 1,287 | Upgrade
|
| Retained Earnings | 4,463 | 4,154 | 4,080 | 3,956 | 4,436 | Upgrade
|
| Comprehensive Income & Other | 1,417 | 1,385 | 10.26 | 51.13 | 40.35 | Upgrade
|
| Total Common Equity | 8,832 | 8,491 | 8,319 | 8,237 | 8,716 | Upgrade
|
| Minority Interest | 1,549 | 1,493 | 1,418 | 1,340 | 1,300 | Upgrade
|
| Shareholders' Equity | 10,381 | 9,984 | 9,737 | 9,577 | 10,016 | Upgrade
|
| Total Liabilities & Equity | 22,966 | 22,697 | 22,835 | 23,583 | 24,075 | Upgrade
|
| Total Debt | 7,122 | 7,722 | 8,163 | 9,016 | 8,728 | Upgrade
|
| Net Cash (Debt) | -1,506 | -1,281 | -4,434 | -5,331 | -5,819 | Upgrade
|
| Net Cash Per Share | -0.51 | -0.43 | -1.50 | -1.81 | -1.97 | Upgrade
|
| Filing Date Shares Outstanding | 2,952 | 2,952 | 2,952 | 2,952 | 2,952 | Upgrade
|
| Total Common Shares Outstanding | 2,952 | 2,952 | 2,952 | 2,952 | 2,952 | Upgrade
|
| Working Capital | -431.27 | -65.57 | -3,077 | -3,803 | -2,840 | Upgrade
|
| Book Value Per Share | 2.99 | 2.88 | 2.82 | 2.79 | 2.95 | Upgrade
|
| Tangible Book Value | 8,748 | 8,366 | 8,120 | 8,028 | 8,490 | Upgrade
|
| Tangible Book Value Per Share | 2.96 | 2.83 | 2.75 | 2.72 | 2.88 | Upgrade
|
| Buildings | 403.91 | 394.19 | 371.12 | 371.27 | 344.59 | Upgrade
|
| Machinery | 224.7 | 231.64 | 9,450 | 9,078 | 8,956 | Upgrade
|
| Construction In Progress | 280.54 | 321.03 | 162.13 | 168.31 | 164.33 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.